CUC (TSE:9158) EPS without NRI: 円97.35 (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9158 CUC Inc TSE:9158
70 GF Score
Price 円790.00
GF Value 円2,274.03
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is CUC EPS without NRI?

CUC TSE:9158 +0.89% 70 EPS without NRI is 円97.35 as of Mar. 2026. GuruFocus rates TSE:9158 with a GF Score™ of 70/100 and a GF Value™ of 円2,274.03 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 508 Healthcare Providers & Services companies, CUC ranks worse than 71.65% on this metric.

CUC's earnings per share without non-recurring items for the six months ended in Mar. 2026 was 円76.46. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Mar. 2026 was 円97.35.

During the past 12 months, CUC's average earnings per share (NRI) Growth Rate was -8.90% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was -5.10% per year. During the past 5 years, the average earnings per share (NRI) Growth Rate was 11.60% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 0.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for CUC's EPS without NRI or its related term are showing as below:

TSE:9158' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -6.3   Med: -5.1   Max: 34.5
Current: -5.1

During the past 7 years, CUC's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 34.50% per year. The lowest was -6.30% per year. And the median was -5.10% per year.

TSE:9158's 3-Year EPS without NRI Growth Rate is ranked worse than
71.65% of 508 companies
in the Healthcare Providers & Services industry
Industry Median: 11.3 vs TSE:9158: -5.10

CUC's EPS (Diluted) for the six months ended in Mar. 2026 was 円76.46. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円97.35.

CUC's EPS (Basic) for the six months ended in Mar. 2026 was 円76.46. Its EPS (Basic) for the trailing twelve months (TTM) ended in Mar. 2026 was 円97.35.


CUC  (TSE:9158) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


CUC EPS without NRI Related Terms


CUC EPS without NRI Historical Data

* Premium members only.

The historical data trend for CUC's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CUC EPS without NRI Chart

CUC Annual Data
Trend Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
EPS without NRI
Get a 7-Day Free Trial 129.71 113.91 93.99 106.81 97.35

CUC Semi-Annual Data
Mar20 Mar21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 53.90 68.51 38.30 20.89 76.46

TSE:9158 vs HCA, THC, DVA: EPS without NRI Comparison

For the Medical Care Facilities subindustry, CUC's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CUC PE Ratio without NRI vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, CUC's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where CUC's PE Ratio without NRI falls into.


TSE:9158
70GF Score
CUC Inc TSE:9158
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CUC EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円97.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of 円97.35 mean?
CUC (TSE:9158) has a EPS without NRI of 円97.35 as of Mar. 2026. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on CUC and its competitors. According to the industry distribution chart, CUC ranks #364 out of 508 companies in the Healthcare Providers & Services industry, placing it in the top 71.7%.
Is CUC's EPS without NRI too high?
CUC's current EPS without NRI is 円97.35. Based on the distribution chart, CUC ranks #364 out of 508 companies in the Healthcare Providers & Services industry, which is below the industry midpoint. Overall, CUC has a GF Score™ of 70/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does CUC's EPS without NRI compare to HCA and THC?
According to the Healthcare Providers & Services industry distribution chart, CUC ranks #364 out of 508 companies for EPS without NRI. This places CUC in the lower half of its industry. The industry median EPS without NRI is 11.30. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Healthcare Providers & Services company?
The median EPS without NRI among Healthcare Providers & Services companies is 11.30, based on 508 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on CUC and its competitors. For the Healthcare Providers & Services industry, the median EPS without NRI is 11.30 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. CUC's current EPS without NRI is 円97.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CUC stock overvalued right now?
Based on GuruFocus' analysis, CUC (TSE:9158) is currently considered Possible Value Trap. The stock's GF Value™ is 円2,274.03, compared to a current price of 円790.00 — trading 65.3% below its estimated fair value. The current EPS without NRI is 円97.35. CUC's overall GF Score™ is 70/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For CUC (TSE:9158), the current EPS without NRI is 円97.35 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CUC (TSE:9158) Overvalued in 2026?

Based on GuruFocus' analysis, CUC stock appears to be undervalued. The current stock price of 円790.00 is trading 65.3% below its estimated GF Value™ of 円2,274.03. GuruFocus considers CUC to be Possible Value Trap.

Key valuation signals for TSE:9158:

  • EPS without NRI: 円97.35
  • GF Value™: 円2,274.03 vs. price of 円790.00 (65.3% below fair value)
  • GF Score™: 70/100 with 5 warning signs

No single metric tells the full story. See the TSE:9158 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CUC Business Description

Address 3-1-1 Shibaura,, 15th floor, msb Tamachi Tamachi Station Tower N, Minato-ku, Tokyo, JPN, 108-0023
CUC Inc is engaged in Management support business for medical institutions, in-home nursing businesses, and hospice businesses. The company supports home-visit clinics where medical professionals visit the homes and facilities of patients who find it difficult to visit hospitals. It operates a home hospice specializing in caring for people with terminal cancer and intractable diseases and home-visit nursing and nursing care offices (visit only within the facility). We provide mental and physical support so users and their families can lead a positive treatment life.
70GF Score

Get the complete analysis for TSE:9158

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円790.00
Price
円2,274.03
GF Value