Narumiya International Co (TSE:9275) Enterprise Value: 円16,825 Mil (As of Aug. 08, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9275 Narumiya International Co Ltd TSE:9275
17 GF Score
Price 円1,680.00
View Full Analysis

What is Narumiya International Co Enterprise Value?

Narumiya International Co TSE:9275 17 Enterprise Value is 円16,825 Mil as of Aug. 08, 2026. GuruFocus rates TSE:9275 with a GF Score™ of 17/100.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Narumiya International Co's Enterprise Value is 円16,825 Mil. Narumiya International Co's EBIT for the trailing twelve months (TTM) ended in Feb. 2025 was 円2,180 Mil. Therefore, Narumiya International Co's EV-to-EBIT ratio for today is 7.72.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Narumiya International Co's Enterprise Value is 円16,825 Mil. Narumiya International Co's EBITDA for the trailing twelve months (TTM) ended in Feb. 2025 was 円2,180 Mil. Therefore, Narumiya International Co's EV-to-EBITDA ratio for today is 7.72.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Narumiya International Co's Enterprise Value is 円16,825 Mil. Narumiya International Co's Revenue for the trailing twelve months (TTM) ended in Feb. 2025 was 円38,177 Mil. Therefore, Narumiya International Co's EV-to-Revenue ratio for today is 0.44.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Narumiya International Co's Enterprise Value is 円16,825 Mil. Narumiya International Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2025 was 円0 Mil. Therefore, Narumiya International Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Narumiya International Co's Enterprise Value is 円16,825 Mil. Narumiya International Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2025 was 円0 Mil. Therefore, Narumiya International Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Narumiya International Co  (TSE:9275) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Narumiya International Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=16824.684/2180.395
=7.72

Narumiya International Co's current Enterprise Value is 円16,825 Mil.
Narumiya International Co's EBIT for the trailing twelve months (TTM) ended in Feb. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円2,180 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Narumiya International Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=16824.684/2180.395
=7.72

Narumiya International Co's current Enterprise Value is 円16,825 Mil.
Narumiya International Co's EBITDA for the trailing twelve months (TTM) ended in Feb. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円2,180 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Narumiya International Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=16824.684/38177.474
=0.44

Narumiya International Co's current Enterprise Value is 円16,825 Mil.
Narumiya International Co's Revenue for the trailing twelve months (TTM) ended in Feb. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円38,177 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Narumiya International Co's EV-to-OCF for today is:


Narumiya International Co's current Enterprise Value is 円16,825 Mil.
Narumiya International Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Narumiya International Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=16824.684/0
=

Narumiya International Co's current Enterprise Value is 円16,825 Mil.
Narumiya International Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Narumiya International Co Enterprise Value Related Terms


Narumiya International Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Narumiya International Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Narumiya International Co Enterprise Value Chart

Narumiya International Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only 14,497.92 12,027.77 9,792.33 11,800.92 12,191.08

Narumiya International Co Quarterly Data
Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13,227.48 11,800.92 13,679.61 13,078.20 12,191.08

TSE:9275 vs RL, LEVI, VFC: Enterprise Value Comparison

For the Apparel Manufacturing subindustry, Narumiya International Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Narumiya International Co Enterprise Value vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Narumiya International Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Narumiya International Co's Enterprise Value falls into.


TSE:9275
17GF Score
Narumiya International Co Ltd TSE:9275
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Narumiya International Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Narumiya International Co's Enterprise Value for the fiscal year that ended in Feb. 2025 is calculated as

Narumiya International Co's Enterprise Value for the quarter that ended in Feb. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円16,825 Mil mean?
Narumiya International Co (TSE:9275) has a Enterprise Value of 円16,825 Mil as of Aug. 08, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Narumiya International Co and its competitors.
Is Narumiya International Co's Enterprise Value too high?
Narumiya International Co's current Enterprise Value is 円16,825 Mil. Overall, Narumiya International Co has a GF Score™ of 17/100, reflecting its overall financial health beyond just this single metric.
How does Narumiya International Co's Enterprise Value compare to RL and LEVI?
Narumiya International Co's Enterprise Value of 円16,825 Mil can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Manufacturing - Apparel & Accessories company?
A good Enterprise Value depends on the Manufacturing - Apparel & Accessories industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Narumiya International Co and its competitors. Narumiya International Co's current Enterprise Value is 円16,825 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Narumiya International Co stock overvalued right now?
Narumiya International Co (TSE:9275) has a current Enterprise Value of 円16,825 Mil. The current Enterprise Value is 円16,825 Mil. Narumiya International Co's overall GF Score™ is 17/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Narumiya International Co (TSE:9275), the current Enterprise Value is 円16,825 Mil as of Aug. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Narumiya International Co Business Description

Address 2-4-1 Shibakouen, Minato-ku, Shiba Park, Building B, 9th Floor, Tokyo, JPN, 105-0011
Narumiya International Co Ltd is a Japanese company operating in the apparel industry. The company manufactures and sells children's clothing and related products including baby products. It operates more than 700 stores in Japan. Its brands include ANNA SUI Mini, Kate Spade New York, Mezzo piano, X Girl Stages, Extra Large Kids, Clade Scope, Pettimain, Beer room, Sense of Wonder, Love & Piece & Money, Baby Cheer, Kirin's Sophie, Pupil House, and many more.
17GF Score

Get the complete analysis for TSE:9275

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,680.00
Price