Narumiya International Co (TSE:9275) Altman Z-Score: 4.58 (As of Aug. 08, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9275 Narumiya International Co Ltd TSE:9275
17 GF Score
Price 円1,680.00
View Full Analysis

What is Narumiya International Co Altman Z-Score?

Narumiya International Co TSE:9275 17 Altman Z-Score is 4.58 as of Aug. 08, 2026. GuruFocus rates TSE:9275 with a GF Score™ of 17/100.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Narumiya International Co has a Altman Z-Score of 4.58, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Narumiya International Co's Altman Z-Score or its related term are showing as below:


Narumiya International Co  (TSE:9275) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Narumiya International Co Altman Z-Score Related Terms


Narumiya International Co Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Narumiya International Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Narumiya International Co Altman Z-Score Chart

Narumiya International Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only 3.28 3.30 4.25 4.63 4.18

Narumiya International Co Quarterly Data
Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.11 4.63 4.78 5.14 4.18

TSE:9275 vs RL, LEVI, VFC: Altman Z-Score Comparison

For the Apparel Manufacturing subindustry, Narumiya International Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Narumiya International Co Altman Z-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Narumiya International Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Narumiya International Co's Altman Z-Score falls into.


TSE:9275
17GF Score
Narumiya International Co Ltd TSE:9275
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Narumiya International Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Narumiya International Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.2234+1.4*0.3695+3.3*0.0977+0.6*2.3669+1.0*2.0504
=4.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Feb. 2025:
Total Assets was 円13,997 Mil.
Total Current Assets was 円8,429 Mil.
Total Current Liabilities was 円5,303 Mil.
Retained Earnings was 円5,172 Mil.
Pre-Tax Income was 0 + -31.093 + 722.492 + 648.35 = 円1,340 Mil.
Interest Expense was 0 + -8.44 + -9.064 + -9.902 = 円-27 Mil.
Revenue was 0 + 8390.612 + 9212.281 + 11096.189 = 円28,699 Mil.
Market Cap (Today) was 円16,494 Mil.
Total Liabilities was 円6,969 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(8429.003 - 5302.782)/13996.554
=0.2234

X2=Retained Earnings/Total Assets
=5171.803/13996.554
=0.3695

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(1339.749 - -27.406)/13996.554
=0.0977

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=16493.749/6968.596
=2.3669

X5=Revenue/Total Assets
=28699.082/13996.554
=2.0504

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Narumiya International Co has a Altman Z-Score of 4.58 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 4.58 mean?
Narumiya International Co (TSE:9275) has a Altman Z-Score of 4.58 as of Aug. 08, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Narumiya International Co and its competitors.
Is Narumiya International Co's Altman Z-Score too high?
Narumiya International Co's current Altman Z-Score is 4.58. The Manufacturing - Apparel & Accessories industry median Altman Z-Score is 2.48. Narumiya International Co's value of 4.58 is 84.7% above this industry median. Overall, Narumiya International Co has a GF Score™ of 17/100, reflecting its overall financial health beyond just this single metric.
How does Narumiya International Co's Altman Z-Score compare to RL and LEVI?
Narumiya International Co's Altman Z-Score of 4.58 can be compared against companies in the Manufacturing - Apparel & Accessories industry. The industry median Altman Z-Score is 2.48. Narumiya International Co's value of 4.58 is 84.7% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Manufacturing - Apparel & Accessories company?
The median Altman Z-Score among Manufacturing - Apparel & Accessories companies is 2.48, based on 1,028 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Narumiya International Co's current Altman Z-Score of 4.58 is 84.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Narumiya International Co and its competitors. For the Manufacturing - Apparel & Accessories industry, the median Altman Z-Score is 2.48 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Narumiya International Co's current Altman Z-Score is 4.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Narumiya International Co stock overvalued right now?
Narumiya International Co (TSE:9275) has a current Altman Z-Score of 4.58. The current Altman Z-Score is 4.58 and 84.7% above the Manufacturing - Apparel & Accessories industry median of 2.48. Narumiya International Co's overall GF Score™ is 17/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Narumiya International Co (TSE:9275), the current Altman Z-Score is 4.58 as of Aug. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Narumiya International Co Business Description

Address 2-4-1 Shibakouen, Minato-ku, Shiba Park, Building B, 9th Floor, Tokyo, JPN, 105-0011
Narumiya International Co Ltd is a Japanese company operating in the apparel industry. The company manufactures and sells children's clothing and related products including baby products. It operates more than 700 stores in Japan. Its brands include ANNA SUI Mini, Kate Spade New York, Mezzo piano, X Girl Stages, Extra Large Kids, Clade Scope, Pettimain, Beer room, Sense of Wonder, Love & Piece & Money, Baby Cheer, Kirin's Sophie, Pupil House, and many more.
17GF Score

Get the complete analysis for TSE:9275

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,680.00
Price