Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, With us's Enterprise Value is 円7,364 Mil.
With us's EBIT for the trailing twelve months (TTM) ended in Dec. 2023 was 円1,013 Mil. Therefore, With us's EV-to-EBIT ratio for today is 7.27.
EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, With us's Enterprise Value is 円7,364 Mil.
With us's EBITDA for the trailing twelve months (TTM) ended in Dec. 2023 was 円1,013 Mil. Therefore, With us's EV-to-EBITDA ratio for today is 7.27.
EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, With us's Enterprise Value is 円7,364 Mil.
With us's Revenue for the trailing twelve months (TTM) ended in Dec. 2023 was 円20,466 Mil. Therefore, With us's EV-to-Revenue ratio for today is 0.36.
With us Enterprise Value Historical Data
The historical data trend for With us's Enterprise Value can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Competitive Comparison of With us's Enterprise Value
For the Education & Training Services subindustry, With us's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
With us's Enterprise Value Distribution in the Education Industry
For the Education industry and Consumer Defensive sector, With us's Enterprise Value distribution charts can be found below:
* The bar in red indicates where With us's Enterprise Value falls into.
With us Enterprise Value Calculation
Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
With us's Enterprise Value for the fiscal year that ended in Mar. 2023 is calculated as
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
With us (TSE:9696) Enterprise Value Explanation
When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.
If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.
The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.
For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.
Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.
1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.
With us's current Enterprise Value is 円7,364 Mil.
With us's EBIT for the trailing twelve months (TTM) ended in Dec. 2023 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,013 Mil.
2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.
With us's current Enterprise Value is 円7,364 Mil.
With us's EBITDA for the trailing twelve months (TTM) ended in Dec. 2023 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,013 Mil.
With us's current Enterprise Value is 円7,364 Mil.
With us's Revenue for the trailing twelve months (TTM) ended in Dec. 2023 adds up the quarterly data reported by the company within the most recent 12 months, which was 円20,466 Mil.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
With us Enterprise Value Related Terms
Thank you for viewing the detailed overview of With us's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.
With us Corp is a comprehensive education service company. Its main business includes Cram school business that provides subject learning guidance, entrance examination guidance, ability development guidance and academic ability guidance using the original plus cycle learning method for infants to high school students; Wide-area communication system Credit system for managing high schools, providing learning opportunities outside the school for junior high school students using ICT, and acquiring various qualifications and skills for working adults; and Others including ICT education/skill development.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
TSE:9696 has been successfully added to your 