GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Education » With us Corp (TSE:9696) » Definitions » Cyclically Adjusted PB Ratio

With us (TSE:9696) Cyclically Adjusted PB Ratio : 2.65 (As of Sep. 21, 2024)


View and export this data going back to 1990. Start your Free Trial

What is With us Cyclically Adjusted PB Ratio?

As of today (2024-09-21), With us's current share price is 円1404.00. With us's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was 円530.62. With us's Cyclically Adjusted PB Ratio for today is 2.65.

The historical rank and industry rank for With us's Cyclically Adjusted PB Ratio or its related term are showing as below:

TSE:9696' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 0.83   Med: 1.47   Max: 3.4
Current: 2.65

During the past years, With us's highest Cyclically Adjusted PB Ratio was 3.40. The lowest was 0.83. And the median was 1.47.

TSE:9696's Cyclically Adjusted PB Ratio is ranked worse than
73.17% of 123 companies
in the Education industry
Industry Median: 1.3 vs TSE:9696: 2.65

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

With us's adjusted book value per share data for the three months ended in Mar. 2024 was 円687.249. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円530.62 for the trailing ten years ended in Mar. 2024.

Shiller PE for Stocks: The True Measure of Stock Valuation


With us Cyclically Adjusted PB Ratio Historical Data

The historical data trend for With us's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

With us Cyclically Adjusted PB Ratio Chart

With us Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.17 1.19 1.72 1.70 3.12

With us Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.70 2.44 2.68 3.33 3.12

Competitive Comparison of With us's Cyclically Adjusted PB Ratio

For the Education & Training Services subindustry, With us's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


With us's Cyclically Adjusted PB Ratio Distribution in the Education Industry

For the Education industry and Consumer Defensive sector, With us's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where With us's Cyclically Adjusted PB Ratio falls into.



With us Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

With us's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=1404.00/530.62
=2.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

With us's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 is calculated as:

For example, With us's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book=Book Value per Share/CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=687.249/107.2000*107.2000
=687.249

Current CPI (Mar. 2024) = 107.2000.

With us Quarterly Data

Book Value per Share CPI Adj_Book
201406 366.217 98.000 400.597
201409 398.482 98.500 433.678
201412 437.530 97.900 479.093
201503 426.701 97.900 467.235
201506 402.045 98.400 438.000
201509 427.171 98.500 464.901
201512 444.800 98.100 486.061
201603 458.114 97.900 501.632
201606 418.249 98.100 457.047
201609 432.015 98.000 472.572
201612 463.992 98.400 505.487
201703 452.210 98.100 494.158
201706 412.679 98.500 449.129
201709 444.484 98.800 482.274
201712 464.158 99.400 500.581
201803 454.488 99.200 491.140
201806 409.016 99.200 442.001
201809 438.927 99.900 471.001
201812 460.978 99.700 495.655
201903 487.209 99.700 523.860
201906 449.387 99.800 482.708
201909 480.369 100.100 514.441
201912 525.941 100.500 561.004
202003 493.776 100.300 527.745
202006 445.255 99.900 477.791
202009 455.452 99.900 488.733
202012 509.334 99.300 549.855
202103 537.119 99.900 576.368
202106 460.639 99.500 496.286
202109 512.043 100.100 548.362
202112 592.696 100.100 634.735
202203 607.131 101.100 643.763
202206 592.201 101.800 623.614
202209 631.613 103.100 656.730
202212 672.410 104.100 692.434
202303 630.034 104.400 646.931
202306 614.304 105.200 625.983
202309 657.038 106.200 663.225
202312 668.049 106.800 670.551
202403 687.249 107.200 687.249

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


With us  (TSE:9696) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


With us Cyclically Adjusted PB Ratio Related Terms

Thank you for viewing the detailed overview of With us's Cyclically Adjusted PB Ratio provided by GuruFocus.com. Please click on the following links to see related term pages.


With us Business Description

Industry
Traded in Other Exchanges
N/A
Address
3-6-2 Bingomachi, Chuo-ku, KF Center Building 4th Floor, Osaka, JPN
With us Corp is a comprehensive education service company. Its main business includes Cram school business that provides subject learning guidance, entrance examination guidance, ability development guidance and academic ability guidance using the original plus cycle learning method for infants to high school students; Wide-area communication system Credit system for managing high schools, providing learning opportunities outside the school for junior high school students using ICT, and acquiring various qualifications and skills for working adults; and Others including ICT education/skill development.

With us Headlines

No Headlines