GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Education » With us Corp (TSE:9696) » Definitions » E10

With us (TSE:9696) E10 : 円0.00 (As of Sep. 2024)


View and export this data going back to 1990. Start your Free Trial

What is With us E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

With us's adjusted earnings per share data for the three months ended in Sep. 2024 was 円0.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円0.00 for the trailing ten years ended in Sep. 2024.

During the past 12 months, With us's average E10 Growth Rate was -100.00% per year. During the past 3 years, the average E10 Growth Rate was 30.30% per year. During the past 5 years, the average E10 Growth Rate was 27.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of With us was 36.80% per year. The lowest was 26.60% per year. And the median was 30.00% per year.

As of today (2025-03-23), With us's current stock price is 円2239.00. With us's E10 for the quarter that ended in Sep. 2024 was 円0.00. With us's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of With us was 40.21. The lowest was 14.60. And the median was 20.93.


With us E10 Historical Data

The historical data trend for With us's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

With us E10 Chart

With us Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 23.75 27.18 39.68 48.22 60.07

With us Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 53.55 57.42 61.59 60.07 -

Competitive Comparison of With us's E10

For the Education & Training Services subindustry, With us's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


With us's Shiller PE Ratio Distribution in the Education Industry

For the Education industry and Consumer Defensive sector, With us's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where With us's Shiller PE Ratio falls into.



With us E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, With us's adjusted earnings per share data for the three months ended in Sep. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=0/108.9000*108.9000
=0.000

Current CPI (Sep. 2024) = 108.9000.

With us Quarterly Data

per share eps CPI Adj_EPS
201409 33.930 98.500 37.512
201412 42.030 97.900 46.752
201503 -12.713 97.900 -14.141
201506 -19.680 98.400 -21.780
201509 32.310 98.500 35.721
201512 24.760 98.100 27.486
201603 16.210 97.900 18.031
201606 -31.070 98.100 -34.491
201609 22.749 98.000 25.279
201612 31.238 98.400 34.571
201703 -11.730 98.100 -13.021
201706 -33.890 98.500 -37.468
201709 27.610 98.800 30.432
201712 30.330 99.400 33.229
201803 -6.360 99.200 -6.982
201806 -30.610 99.200 -33.603
201809 29.980 99.900 32.681
201812 37.000 99.700 40.414
201903 20.680 99.700 22.588
201906 -27.750 99.800 -30.280
201909 31.840 100.100 34.639
201912 49.440 100.500 53.572
202003 -19.820 100.300 -21.519
202006 -39.870 99.900 -43.462
202009 9.417 99.900 10.265
202012 61.680 99.300 67.643
202103 28.970 99.900 31.580
202106 1.690 99.500 1.850
202109 48.820 100.100 53.112
202112 59.730 100.100 64.981
202203 24.190 101.100 26.056
202206 4.670 101.800 4.996
202209 41.810 103.100 44.162
202212 57.300 104.100 59.942
202303 -40.540 104.400 -42.287
202306 -0.580 105.200 -0.600
202309 40.930 106.200 41.971
202312 43.790 106.800 44.651
202403 15.660 107.200 15.908
202409 0.000 108.900 0.000

Add all the adjusted EPS together and divide 10 will get our e10.


With us  (TSE:9696) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of With us was 40.21. The lowest was 14.60. And the median was 20.93.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


With us E10 Related Terms

Thank you for viewing the detailed overview of With us's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


With us Business Description

Traded in Other Exchanges
N/A
Address
3-6-2 Bingomachi, Chuo-ku, KF Center Building 4th Floor, Osaka, JPN
With us Corp is a comprehensive education service company. Its main business includes Cram school business that provides subject learning guidance, entrance examination guidance, ability development guidance and academic ability guidance using the original plus cycle learning method for infants to high school students; Wide-area communication system Credit system for managing high schools, providing learning opportunities outside the school for junior high school students using ICT, and acquiring various qualifications and skills for working adults; and Others including ICT education/skill development.

With us Headlines

No Headlines