BEACN Wizardry & Magic (TSXV:BECN) Enterprise Value: C$2.58 Mil (As of Aug. 03, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is BEACN Wizardry & Magic Enterprise Value?

BEACN Wizardry & Magic TSXV:BECN -37.50% Enterprise Value is C$2.58 Mil as of Aug. 03, 2026. The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, BEACN Wizardry & Magic's Enterprise Value is C$2.58 Mil. BEACN Wizardry & Magic's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was C$-1.72 Mil. Therefore, BEACN Wizardry & Magic's EV-to-EBIT ratio for today is -1.50.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, BEACN Wizardry & Magic's Enterprise Value is C$2.58 Mil. BEACN Wizardry & Magic's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was C$-1.59 Mil. Therefore, BEACN Wizardry & Magic's EV-to-EBITDA ratio for today is -1.62.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, BEACN Wizardry & Magic's Enterprise Value is C$2.58 Mil. BEACN Wizardry & Magic's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was C$2.42 Mil. Therefore, BEACN Wizardry & Magic's EV-to-Revenue ratio for today is 1.06.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, BEACN Wizardry & Magic's Enterprise Value is C$2.58 Mil. BEACN Wizardry & Magic's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was C$-0.76 Mil. Therefore, BEACN Wizardry & Magic's EV-to-OCF ratio for today is -3.40.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, BEACN Wizardry & Magic's Enterprise Value is C$2.58 Mil. BEACN Wizardry & Magic's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was C$-0.80 Mil. Therefore, BEACN Wizardry & Magic's EV-to-FCF ratio for today is -3.23.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


BEACN Wizardry & Magic  (TSXV:BECN) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

BEACN Wizardry & Magic's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=2.577/-1.721
=-1.50

BEACN Wizardry & Magic's current Enterprise Value is C$2.58 Mil.
BEACN Wizardry & Magic's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was C$-1.72 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

BEACN Wizardry & Magic's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=2.577/-1.591
=-1.62

BEACN Wizardry & Magic's current Enterprise Value is C$2.58 Mil.
BEACN Wizardry & Magic's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was C$-1.59 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

BEACN Wizardry & Magic's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=2.577/2.421
=1.06

BEACN Wizardry & Magic's current Enterprise Value is C$2.58 Mil.
BEACN Wizardry & Magic's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was C$2.42 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

BEACN Wizardry & Magic's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=2.577/-0.759
=-3.40

BEACN Wizardry & Magic's current Enterprise Value is C$2.58 Mil.
BEACN Wizardry & Magic's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was C$-0.76 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

BEACN Wizardry & Magic's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=2.577/-0.799
=-3.23

BEACN Wizardry & Magic's current Enterprise Value is C$2.58 Mil.
BEACN Wizardry & Magic's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was C$-0.80 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


BEACN Wizardry & Magic Enterprise Value Related Terms


BEACN Wizardry & Magic Enterprise Value Historical Data

* Premium members only.

The historical data trend for BEACN Wizardry & Magic's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BEACN Wizardry & Magic Enterprise Value Chart

BEACN Wizardry & Magic Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial 15.57 12.29 4.85 2.51 2.18

BEACN Wizardry & Magic Quarterly Data
May21 Aug21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.11 3.34 2.83 2.18 3.20

TSXV:BECN vs AAPL: Enterprise Value Comparison

For the Consumer Electronics subindustry, BEACN Wizardry & Magic's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BEACN Wizardry & Magic Enterprise Value vs Hardware Industry

For the Hardware industry and Technology sector, BEACN Wizardry & Magic's Enterprise Value distribution charts can be found below:

* The bar in red indicates where BEACN Wizardry & Magic's Enterprise Value falls into.



BEACN Wizardry & Magic Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

BEACN Wizardry & Magic's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

BEACN Wizardry & Magic's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of C$2.58 Mil mean?
BEACN Wizardry & Magic (TSXV:BECN) has a Enterprise Value of C$2.58 Mil as of Aug. 03, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on BEACN Wizardry & Magic and its competitors.
Is BEACN Wizardry & Magic's Enterprise Value too high?
BEACN Wizardry & Magic's current Enterprise Value is C$2.58 Mil.
How does BEACN Wizardry & Magic's Enterprise Value compare to AAPL?
BEACN Wizardry & Magic's Enterprise Value of C$2.58 Mil can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Hardware company?
A good Enterprise Value depends on the Hardware industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on BEACN Wizardry & Magic and its competitors. BEACN Wizardry & Magic's current Enterprise Value is C$2.58 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BEACN Wizardry & Magic stock overvalued right now?
Based on GuruFocus' analysis, BEACN Wizardry & Magic (TSXV:BECN) is currently considered Possible Value Trap. The stock's GF Value™ is C$0.04, compared to a current price of C$0.03 — trading 37.5% below its estimated fair value. The current Enterprise Value is C$2.58 Mil. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For BEACN Wizardry & Magic (TSXV:BECN), the current Enterprise Value is C$2.58 Mil as of Aug. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

BEACN Wizardry & Magic Business Description

Address 204-1075 Pendergast Street, Victoria, BC, CAN, V8V 0A1
BEACN Wizardry & Magic Inc is a Victoria, BC based consumer electronics company, developing audio equipment, peripherals and technology for gamers, live streamers, and content creators. Its product ecosystem includes BEACN Mic, BEACN Mic stand, BEACN Studio, BEACN Mix, BEACN headset and BEACN Mix Create. It has one reportable segment which was audio related hardware products. The company generates revenue from the sale of audio related products. Geographically it operates in North America, and Others with majority of revenue generating from North America.