BEACN Wizardry & Magic (TSXV:BECN) Piotroski F-Score: N/A (As of Sep. 18, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is BEACN Wizardry & Magic Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

BEACN Wizardry & Magic has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for BEACN Wizardry & Magic's Piotroski F-Score or its related term are showing as below:

During the past 5 years, the highest Piotroski F-Score of BEACN Wizardry & Magic was 6. The lowest was 2. And the median was 4.

BEACN Wizardry & Magic  (TSXV:BECN) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


BEACN Wizardry & Magic Piotroski F-Score Related Terms


BEACN Wizardry & Magic Piotroski F-Score Historical Data

* Premium members only.

The historical data trend for BEACN Wizardry & Magic's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BEACN Wizardry & Magic Piotroski F-Score Chart

BEACN Wizardry & Magic Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Piotroski F-Score
1.00 3.00 2.00 5.00 2.00

BEACN Wizardry & Magic Quarterly Data
May21 Aug21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 4.00 2.00 2.00 2.00

TSXV:BECN vs AAPL: Piotroski F-Score Comparison

For the Consumer Electronics subindustry, BEACN Wizardry & Magic's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BEACN Wizardry & Magic Piotroski F-Score vs Hardware Industry

For the Hardware industry and Technology sector, BEACN Wizardry & Magic's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where BEACN Wizardry & Magic's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Net Income was -0.451881 + -0.515888 + -0.423478 + -0.433558 = C$-1.82 Mil.
Cash Flow from Operations was -0.199573 + -0.215099 + -0.297071 + -0.47501 = C$-1.19 Mil.
Revenue was 0.535875 + 0.810477 + 0.49034 + 0.415584 = C$2.25 Mil.
Gross Profit was -0.066134 + -0.126746 + -0.129238 + -0.124768 = C$-0.45 Mil.
Average Total Assets from the begining of this year (Jun25)
to the end of this year (Jun26) was
(2.127817 + 1.81347 + 1.723633 + 1.603047 + 1.636487) / 5 = C$1.7808908 Mil.
Total Assets at the begining of this year (Jun25) was C$2.13 Mil.
Long-Term Debt & Capital Lease Obligation was C$0.00 Mil.
Total Current Assets was C$1.40 Mil.
Total Current Liabilities was C$2.14 Mil.
Net Income was -0.372833 + -0.136143 + -0.458689 + -0.458076 = C$-1.43 Mil.

Revenue was 0.709373 + 1.198465 + 0.793954 + 0.584839 = C$3.29 Mil.
Gross Profit was -0.029626 + 0.124964 + -0.013208 + -0.100047 = C$-0.02 Mil.
Average Total Assets from the begining of last year (Jun24)
to the end of last year (Jun25) was
(2.646744 + 3.31655 + 3.020441 + 2.588983 + 2.127817) / 5 = C$2.740107 Mil.
Total Assets at the begining of last year (Jun24) was C$2.65 Mil.
Long-Term Debt & Capital Lease Obligation was C$0.00 Mil.
Total Current Assets was C$1.91 Mil.
Total Current Liabilities was C$1.47 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

BEACN Wizardry & Magic's current Net Income (TTM) was -1.82. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

BEACN Wizardry & Magic's current Cash Flow from Operations (TTM) was -1.19. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun25)
=-1.824805/2.127817
=-0.8575949

ROA (Last Year)=Net Income/Total Assets (Jun24)
=-1.425741/2.646744
=-0.53867733

BEACN Wizardry & Magic's return on assets of this year was -0.8575949. BEACN Wizardry & Magic's return on assets of last year was -0.53867733. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

BEACN Wizardry & Magic's current Net Income (TTM) was -1.82. BEACN Wizardry & Magic's current Cash Flow from Operations (TTM) was -1.19. ==> -1.19 > -1.82 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun26)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun25 to Jun26
=0/1.7808908
=0

Gearing (Last Year: Jun25)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun24 to Jun25
=0/2.740107
=0

BEACN Wizardry & Magic's gearing of this year was 0. BEACN Wizardry & Magic's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun26)=Total Current Assets/Total Current Liabilities
=1.396029/2.136928
=0.6532878

Current Ratio (Last Year: Jun25)=Total Current Assets/Total Current Liabilities
=1.91484/1.470675
=1.30201438

BEACN Wizardry & Magic's current ratio of this year was 0.6532878. BEACN Wizardry & Magic's current ratio of last year was 1.30201438. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

BEACN Wizardry & Magic's number of shares in issue this year was 61.643. BEACN Wizardry & Magic's number of shares in issue last year was 56.536. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-0.446886/2.252276
=-0.19841529

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-0.017917/3.286631
=-0.00545148

BEACN Wizardry & Magic's gross margin of this year was -0.19841529. BEACN Wizardry & Magic's gross margin of last year was -0.00545148. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun25)
=2.252276/2.127817
=1.0584914

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun24)
=3.286631/2.646744
=1.24176384

BEACN Wizardry & Magic's asset turnover of this year was 1.0584914. BEACN Wizardry & Magic's asset turnover of last year was 1.24176384. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+0+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

BEACN Wizardry & Magic has an F-score of 2. It is a bad or low score, which usually implies poor business operation.


BEACN Wizardry & Magic Business Description

Address 204-1075 Pendergast Street, Victoria, BC, CAN, V8V 0A1
BEACN Wizardry & Magic Inc is a Victoria, BC based consumer electronics company, developing audio equipment, peripherals and technology for gamers, live streamers, and content creators. Its product ecosystem includes BEACN Mic, BEACN Mic stand, BEACN Studio, BEACN Mix, BEACN headset and BEACN Mix Create. It has one reportable segment which was audio related hardware products. The company generates revenue from the sale of audio related products. Geographically it operates in North America, and Others with majority of revenue generating from North America.