The Dust (WAR:THD) Enterprise Value: zł6.01 Mil (As of Jun. 28, 2026) ***


WAR:THD The Dust SA WAR:THD
17 GF Score
Price zł0.62
! 5 Warning Signs
View Full Analysis

What is The Dust Enterprise Value?

The Dust WAR:THD -0.81% 17 Enterprise Value is zł6.01 Mil as of Jun. 28, 2026. GuruFocus rates WAR:THD with a GF Score™ of 17/100. The stock has 5 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, The Dust's Enterprise Value is zł6.01 Mil. The Dust's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was zł-0.28 Mil. Therefore, The Dust's EV-to-EBIT ratio for today is -21.15.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, The Dust's Enterprise Value is zł6.01 Mil. The Dust's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was zł0.34 Mil. Therefore, The Dust's EV-to-EBITDA ratio for today is 17.47.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, The Dust's Enterprise Value is zł6.01 Mil. The Dust's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was zł0.82 Mil. Therefore, The Dust's EV-to-Revenue ratio for today is 7.37.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, The Dust's Enterprise Value is zł6.01 Mil. The Dust's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was zł-0.30 Mil. Therefore, The Dust's EV-to-OCF ratio for today is -19.76.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, The Dust's Enterprise Value is zł6.01 Mil. The Dust's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was zł-0.30 Mil. Therefore, The Dust's EV-to-FCF ratio for today is -19.76.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


The Dust  (WAR:THD) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

The Dust's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=6.008/-0.284
=-21.15

The Dust's current Enterprise Value is zł6.01 Mil.
The Dust's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was zł-0.28 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

The Dust's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=6.008/0.344
=17.47

The Dust's current Enterprise Value is zł6.01 Mil.
The Dust's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was zł0.34 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

The Dust's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=6.008/0.815
=7.37

The Dust's current Enterprise Value is zł6.01 Mil.
The Dust's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was zł0.82 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

The Dust's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=6.008/-0.304
=-19.76

The Dust's current Enterprise Value is zł6.01 Mil.
The Dust's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was zł-0.30 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

The Dust's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=6.008/-0.304
=-19.76

The Dust's current Enterprise Value is zł6.01 Mil.
The Dust's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was zł-0.30 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


The Dust Enterprise Value Related Terms


The Dust Enterprise Value Historical Data

* Premium members only.

The historical data trend for The Dust's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Dust Enterprise Value Chart

The Dust Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 34.83 25.30 26.59 5.86 6.69

The Dust Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.86 5.73 5.53 6.41 6.69

WAR:THD vs NTES, EA, TTWO: Enterprise Value Comparison

For the Electronic Gaming & Multimedia subindustry, The Dust's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Dust Enterprise Value vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, The Dust's Enterprise Value distribution charts can be found below:

* The bar in red indicates where The Dust's Enterprise Value falls into.


WAR:THD
17GF Score
The Dust SA WAR:THD
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Dust Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

The Dust's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

The Dust's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of zł6.01 Mil mean?
The Dust (WAR:THD) has a Enterprise Value of zł6.01 Mil as of Jun. 28, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on The Dust and its competitors.
Is The Dust's Enterprise Value too high?
The Dust's current Enterprise Value is zł6.01 Mil. Overall, The Dust has a GF Score™ of 17/100, reflecting its overall financial health beyond just this single metric.
How does The Dust's Enterprise Value compare to NTES and EA?
The Dust's Enterprise Value of zł6.01 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Interactive Media company?
A good Enterprise Value depends on the Interactive Media industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on The Dust and its competitors. The Dust's current Enterprise Value is zł6.01 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Dust stock overvalued right now?
The Dust (WAR:THD) has a current Enterprise Value of zł6.01 Mil. The current Enterprise Value is zł6.01 Mil. The Dust's overall GF Score™ is 17/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For The Dust (WAR:THD), the current Enterprise Value is zł6.01 Mil as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

The Dust Business Description

Address ul. Podwale 7/5, Wroclaw, POL, 50-043
The Dust SA offers a range of tools in the field of advergaming, creating projects using AR and VR technologies and production of mobile games. The company offers Cyber Strike, Winnie Play, and others.
17GF Score

Get the complete analysis for WAR:THD

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł0.62
Price