WKISF (Workman Co) Enterprise Value: $2,893 Mil (As of Jun. 28, 2026) ***


WKISF Workman Co Ltd WKISF
95 GF Score
Price $40.01
GF Value $36.00
! 2 Warning Signs
View Full Analysis

What is Workman Co Enterprise Value?

Workman Co WKISF 95 Enterprise Value is $2,893 Mil as of Jun. 28, 2026. GuruFocus rates WKISF with a GF Score™ of 95/100 and a GF Value™ of $36.00. The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Workman Co's Enterprise Value is $2,893 Mil. Workman Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was $202 Mil. Therefore, Workman Co's EV-to-EBIT ratio for today is 14.35.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Workman Co's Enterprise Value is $2,893 Mil. Workman Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was $225 Mil. Therefore, Workman Co's EV-to-EBITDA ratio for today is 12.88.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Workman Co's Enterprise Value is $2,893 Mil. Workman Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was $1,061 Mil. Therefore, Workman Co's EV-to-Revenue ratio for today is 2.73.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Workman Co's Enterprise Value is $2,893 Mil. Workman Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was $0 Mil. Therefore, Workman Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Workman Co's Enterprise Value is $2,893 Mil. Workman Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was $0 Mil. Therefore, Workman Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Workman Co  (OTCPK:WKISF) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Workman Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=2893.010/201.567
=14.35

Workman Co's current Enterprise Value is $2,893 Mil.
Workman Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $202 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Workman Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=2893.010/224.69
=12.88

Workman Co's current Enterprise Value is $2,893 Mil.
Workman Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $225 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Workman Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=2893.010/1060.736
=2.73

Workman Co's current Enterprise Value is $2,893 Mil.
Workman Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $1,061 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Workman Co's EV-to-OCF for today is:


Workman Co's current Enterprise Value is $2,893 Mil.
Workman Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Workman Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=2893.010/0
=

Workman Co's current Enterprise Value is $2,893 Mil.
Workman Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Workman Co Enterprise Value Related Terms


Workman Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Workman Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Workman Co Enterprise Value Chart

Workman Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 1,890.96 1,629.00 2,748.27

Workman Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,629.00 1,936.04 1,956.67 1,898.35 2,748.27

WKISF vs TJX, ROST, BURL: Enterprise Value Comparison

For the Apparel Retail subindustry, Workman Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Workman Co Enterprise Value vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Workman Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Workman Co's Enterprise Value falls into.


WKISF
95GF Score
Workman Co Ltd WKISF
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Workman Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Workman Co's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

Workman Co's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of $2,893 Mil mean?
Workman Co (WKISF) has a Enterprise Value of $2,893 Mil as of Jun. 28, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Workman Co and its competitors.
Is Workman Co's Enterprise Value too high?
Workman Co's current Enterprise Value is $2,893 Mil. Overall, Workman Co has a GF Score™ of 95/100, reflecting its overall financial health beyond just this single metric.
How does Workman Co's Enterprise Value compare to TJX and ROST?
Workman Co's Enterprise Value of $2,893 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Cyclical company?
A good Enterprise Value depends on the Retail - Cyclical industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Workman Co and its competitors. Workman Co's current Enterprise Value is $2,893 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Workman Co stock overvalued right now?
Workman Co (WKISF) has a current Enterprise Value of $2,893 Mil. The stock's GF Value™ is $36.00, compared to a current price of $40.01 — trading 11.1% above its estimated fair value. The current Enterprise Value is $2,893 Mil. Workman Co's overall GF Score™ is 95/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Workman Co (WKISF), the current Enterprise Value is $2,893 Mil as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Workman Co (WKISF) Overvalued in 2026?

Based on GuruFocus' analysis, Workman Co stock appears to be overvalued. The current stock price of $40.01 is trading 11.1% above its estimated GF Value™ of $36.00.

Key valuation signals for WKISF:

  • Enterprise Value: $2,893 Mil
  • GF Value™: $36.00 vs. price of $40.01 (11.1% above fair value)
  • GF Score™: 95/100 with 2 warning signs

No single metric tells the full story. See the WKISF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Workman Co Business Description

Other Exchanges 7564:Japan
Address 4-8-1 Higashi Ueno, Tixtower UENO, Taito-ku, Tokyo, JPN, 110 0015
Workman Co Ltd is a Japan based company engaged in operating franchise stores and directly-operated stores providing working wear, casual wear, family clothing, footwear and working-related items. The company provides family clothing, including inner wears, socks, soldier socks, hats, towels and aprons; casual wear, including polo shirts, T-shirts, high neck shirts and blouses; working wear, including working jumpers, working pants, boiler suits and tobifuku; footwear, including safety shoes, safety sneakers, rubber-soled socks, boots and cloth shoes.
95GF Score

Get the complete analysis for WKISF

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$40.01
Price
$36.00
GF Value