WKISF (Workman Co) Net-Net Working Capital: $6.27 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WKISF Workman Co Ltd WKISF
94 GF Score
Price $40.01
GF Value $39.92
! 2 Warning Signs
View Full Analysis

What is Workman Co Net-Net Working Capital?

Workman Co WKISF 94 Net-Net Working Capital is $6.27 as of Mar. 2026. GuruFocus rates WKISF with a GF Score™ of 94/100 and a GF Value™ of $39.92. The stock has 2 warning signs investors should review. Among 330 Retail - Cyclical companies, Workman Co ranks better than 50.91% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Workman Co's Net-Net Working Capital for the quarter that ended in Mar. 2026 was $6.27.

The industry rank for Workman Co's Net-Net Working Capital or its related term are showing as below:

WKISF's Price-to-Net-Net-Working-Capital is ranked better than
50.91% of 330 companies
in the Retail - Cyclical industry
Industry Median: 6.27 vs WKISF: 5.89

Workman Co  (OTCPK:WKISF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Workman Co Net-Net Working Capital Related Terms


Workman Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Workman Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Workman Co Net-Net Working Capital Chart

Workman Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.22 5.84 5.78 6.35 6.27

Workman Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.35 6.57 6.28 6.69 6.27

WKISF vs TJX, ROST, BURL: Net-Net Working Capital Comparison

For the Apparel Retail subindustry, Workman Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Workman Co Price-to-Net-Net-Working-Capital vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Workman Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Workman Co's Price-to-Net-Net-Working-Capital falls into.


WKISF
94GF Score
Workman Co Ltd WKISF
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Workman Co Net-Net Working Capital Calculation

Workman Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2026 is calculated as

Net-Net Working Capital(A: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(527.739+0.75 * 120.253+0.5 * 188.521-200.419
-0-0)/81.613
=6.27

Workman Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(527.739+0.75 * 120.253+0.5 * 188.521-200.419
-0-0)/81.613
=6.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $6.27 mean?
Workman Co (WKISF) has a Net-Net Working Capital of $6.27 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Workman Co According to the industry distribution chart, Workman Co ranks #162 out of 330 companies in the Retail - Cyclical industry, placing it in the top 49.1%.
Is Workman Co's Net-Net Working Capital too high?
Workman Co's current Net-Net Working Capital is $6.27. The Retail - Cyclical industry median Net-Net Working Capital is 6.27. Workman Co's value of $6.27 is 0% at this industry median. Based on the distribution chart, Workman Co ranks #162 out of 330 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Workman Co has a GF Score™ of 94/100, reflecting its overall financial health beyond just this single metric.
How does Workman Co's Net-Net Working Capital compare to TJX and ROST?
According to the Retail - Cyclical industry distribution chart, Workman Co ranks #162 out of 330 companies for Net-Net Working Capital. This puts Workman Co in the upper half of its industry. The industry median Net-Net Working Capital is 6.27. Workman Co's value of $6.27 is 0% at this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Retail - Cyclical company?
The median Net-Net Working Capital among Retail - Cyclical companies is 6.27, based on 330 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Workman Co's current Net-Net Working Capital of $6.27 is 0% at the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Workman Co For the Retail - Cyclical industry, the median Net-Net Working Capital is 6.27 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Workman Co's current Net-Net Working Capital is $6.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Workman Co stock overvalued right now?
Workman Co (WKISF) has a current Net-Net Working Capital of $6.27. The stock's GF Value™ is $39.92, compared to a current price of $40.01 — trading 0.2% above its estimated fair value. The current Net-Net Working Capital is $6.27 and 0% at the Retail - Cyclical industry median of 6.27. Workman Co's overall GF Score™ is 94/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Workman Co (WKISF), the current Net-Net Working Capital is $6.27 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Workman Co (WKISF) Overvalued in 2026?

Based on GuruFocus' analysis, Workman Co stock appears to be overvalued. The current stock price of $40.01 is trading 0.2% above its estimated GF Value™ of $39.92.

Key valuation signals for WKISF:

  • Net-Net Working Capital: $6.27
  • GF Value™: $39.92 vs. price of $40.01 (0.2% above fair value)
  • GF Score™: 94/100 with 2 warning signs
  • Industry Position: 0% at the Retail - Cyclical median (#162 of 330)

No single metric tells the full story. See the WKISF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Workman Co Business Description

Other Exchanges 7564:Japan
Address 4-8-1 Higashi Ueno, Tixtower UENO, Taito-ku, Tokyo, JPN, 110 0015
Workman Co Ltd is a Japan based company engaged in operating franchise stores and directly-operated stores providing working wear, casual wear, family clothing, footwear and working-related items. The company provides family clothing, including inner wears, socks, soldier socks, hats, towels and aprons; casual wear, including polo shirts, T-shirts, high neck shirts and blouses; working wear, including working jumpers, working pants, boiler suits and tobifuku; footwear, including safety shoes, safety sneakers, rubber-soled socks, boots and cloth shoes.
94GF Score

Get the complete analysis for WKISF

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$40.01
Price
$39.92
GF Value