WOR (Worthington Enterprises) Enterprise Value: $3,113 Mil (As of Jul. 16, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WOR Worthington Enterprises Inc WOR
75 GF Score
Price $56.67
GF Value $57.58
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Worthington Enterprises Enterprise Value?

Worthington Enterprises WOR +1.56% 75 Enterprise Value is $3,113 Mil as of Jul. 16, 2026. GuruFocus rates WOR with a GF Score™ of 75/100 and a GF Value™ of $57.58 (Fairly Valued). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Worthington Enterprises's Enterprise Value is $3,113 Mil. Worthington Enterprises's EBIT for the trailing twelve months (TTM) ended in May. 2026 was $169 Mil. Therefore, Worthington Enterprises's EV-to-EBIT ratio for today is 18.43.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Worthington Enterprises's Enterprise Value is $3,113 Mil. Worthington Enterprises's EBITDA for the trailing twelve months (TTM) ended in May. 2026 was $226 Mil. Therefore, Worthington Enterprises's EV-to-EBITDA ratio for today is 13.77.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Worthington Enterprises's Enterprise Value is $3,113 Mil. Worthington Enterprises's Revenue for the trailing twelve months (TTM) ended in May. 2026 was $1,381 Mil. Therefore, Worthington Enterprises's EV-to-Revenue ratio for today is 2.25.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Worthington Enterprises's Enterprise Value is $3,113 Mil. Worthington Enterprises's Cash Flow from Operations for the trailing twelve months (TTM) ended in May. 2026 was $226 Mil. Therefore, Worthington Enterprises's EV-to-OCF ratio for today is 13.77.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Worthington Enterprises's Enterprise Value is $3,113 Mil. Worthington Enterprises's Free Cash Flow for the trailing twelve months (TTM) ended in May. 2026 was $170 Mil. Therefore, Worthington Enterprises's EV-to-FCF ratio for today is 18.29.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Worthington Enterprises  (NYSE:WOR) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Worthington Enterprises's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=3113.203/168.891
=18.43

Worthington Enterprises's current Enterprise Value is $3,113 Mil.
Worthington Enterprises's EBIT for the trailing twelve months (TTM) ended in May. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $169 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Worthington Enterprises's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=3113.203/226.163
=13.77

Worthington Enterprises's current Enterprise Value is $3,113 Mil.
Worthington Enterprises's EBITDA for the trailing twelve months (TTM) ended in May. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $226 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Worthington Enterprises's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=3113.203/1381.292
=2.25

Worthington Enterprises's current Enterprise Value is $3,113 Mil.
Worthington Enterprises's Revenue for the trailing twelve months (TTM) ended in May. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $1,381 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Worthington Enterprises's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=3113.203/226.118
=13.77

Worthington Enterprises's current Enterprise Value is $3,113 Mil.
Worthington Enterprises's Cash Flow from Operations for the trailing twelve months (TTM) ended in May. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $226 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Worthington Enterprises's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=3113.203/170.205
=18.29

Worthington Enterprises's current Enterprise Value is $3,113 Mil.
Worthington Enterprises's Free Cash Flow for the trailing twelve months (TTM) ended in May. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $170 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Worthington Enterprises Enterprise Value Related Terms


Worthington Enterprises Enterprise Value Historical Data

* Premium members only.

The historical data trend for Worthington Enterprises's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Worthington Enterprises Enterprise Value Chart

Worthington Enterprises Annual Data
Trend May17 May18 May19 May20 May21 May22 May23 May24 May25 May26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,334.13 2,102.03 2,898.81 2,977.52 3,118.13

Worthington Enterprises Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,977.52 3,447.82 2,883.95 3,110.44 3,118.13

WOR vs PRLB, RYZ, GPGI: Enterprise Value Comparison

For the Metal Fabrication subindustry, Worthington Enterprises's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Worthington Enterprises Enterprise Value vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Worthington Enterprises's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Worthington Enterprises's Enterprise Value falls into.


WOR
75GF Score
Worthington Enterprises Inc WOR
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Worthington Enterprises Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Worthington Enterprises's Enterprise Value for the fiscal year that ended in May. 2026 is calculated as

Worthington Enterprises's Enterprise Value for the quarter that ended in May. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of $3,113 Mil mean?
Worthington Enterprises (WOR) has a Enterprise Value of $3,113 Mil as of Jul. 16, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Worthington Enterprises and its competitors.
Is Worthington Enterprises' Enterprise Value too high?
Worthington Enterprises' current Enterprise Value is $3,113 Mil. Overall, Worthington Enterprises has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Worthington Enterprises' Enterprise Value compare to PRLB and RYZ?
Worthington Enterprises' Enterprise Value of $3,113 Mil can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Industrial Products company?
A good Enterprise Value depends on the Industrial Products industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Worthington Enterprises and its competitors. Worthington Enterprises's current Enterprise Value is $3,113 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Worthington Enterprises stock overvalued right now?
Based on GuruFocus' analysis, Worthington Enterprises (WOR) is currently considered Fairly Valued. The stock's GF Value™ is $57.58, compared to a current price of $56.67 — trading 1.6% below its estimated fair value. The current Enterprise Value is $3,113 Mil. Worthington Enterprises' overall GF Score™ is 75/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Worthington Enterprises (WOR), the current Enterprise Value is $3,113 Mil as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Worthington Enterprises (WOR) Overvalued in 2026?

Based on GuruFocus' analysis, Worthington Enterprises stock appears to be undervalued. The current stock price of $56.67 is trading 1.6% below its estimated GF Value™ of $57.58. GuruFocus considers Worthington Enterprises to be Fairly Valued.

Key valuation signals for WOR:

  • Enterprise Value: $3,113 Mil
  • GF Value™: $57.58 vs. price of $56.67 (1.6% below fair value)
  • GF Score™: 75/100 with 3 warning signs

No single metric tells the full story. See the WOR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Worthington Enterprises Business Description

Other Exchanges WTH:Germany
Address 200 Old Wilson Bridge Road, Columbus, OH, USA, 43085
Worthington Enterprises Inc is a designer and manufacturer of products and services, including manufactured metal products. The company operates under two reportable operating segments: Consumer Products and Building Products. The consumer Products business has a diverse product offering in the tools, outdoor living and celebrations categories, including propane-filled cylinders for torches, handheld torches, specialized hand tools, drywall tools, accessories and gas grills, and others. And the Building Products business engaged in providing pressurized containment solutions, providing critical components in the residential, non-residential, and repair and remodel end markets through essential categories. The company derives majority of the revenue from Building Products segment.
75GF Score

Get the complete analysis for WOR

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$56.67
Price
$57.58
GF Value