WOR (Worthington Enterprises) Forward Rate of Return (Yacktman) %: -12.89% (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WOR Worthington Enterprises Inc WOR
73 GF Score
Price $57.12
GF Value $57.99
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Worthington Enterprises Forward Rate of Return (Yacktman) %?

Worthington Enterprises WOR +0.23% 73 Forward Rate of Return (Yacktman) % is -12.89% as of May. 2026. GuruFocus rates WOR with a GF Score™ of 73/100 and a GF Value™ of $57.99 (Fairly Valued). The stock has 4 warning signs investors should review. Among 2,149 Industrial Products companies, Worthington Enterprises ranks worse than 81.53% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Worthington Enterprises's forward rate of return for was -12.89%.

The historical rank and industry rank for Worthington Enterprises's Forward Rate of Return (Yacktman) % or its related term are showing as below:

WOR' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: -25.13   Med: 19.26   Max: 36.58
Current: -12.92

During the past 13 years, Worthington Enterprises's highest Forward Rate of Return was 36.58. The lowest was -25.13. And the median was 19.26.

WOR's Forward Rate of Return (Yacktman) % is ranked worse than
81.53% of 2149 companies
in the Industrial Products industry
Industry Median: 7.34 vs WOR: -12.92

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Worthington Enterprises  (NYSE:WOR) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Worthington Enterprises Forward Rate of Return (Yacktman) % Related Terms


Worthington Enterprises Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Worthington Enterprises's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Worthington Enterprises Forward Rate of Return (Yacktman) % Chart

Worthington Enterprises Annual Data
Trend May17 May18 May19 May20 May21 May22 May23 May24 May25 May26
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 28.76 11.06 -3.71 -21.34 -12.89

Worthington Enterprises Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -21.34 -25.20 -21.21 -18.41 -12.89

WOR vs PRLB, RYZ, GPGI: Forward Rate of Return (Yacktman) % Comparison

For the Metal Fabrication subindustry, Worthington Enterprises's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Worthington Enterprises Forward Rate of Return (Yacktman) % vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Worthington Enterprises's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Worthington Enterprises's Forward Rate of Return (Yacktman) % falls into.


WOR
73GF Score
Worthington Enterprises Inc WOR
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Worthington Enterprises Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Worthington Enterprises's Forward Rate of Return of May. 2026 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=4.128/56.77+-0.2016
=-12.89 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of -12.89% mean?
Worthington Enterprises (WOR) has a Forward Rate of Return (Yacktman) % of -12.89% as of May. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Worthington Enterprises and its competitors. According to the industry distribution chart, Worthington Enterprises ranks #1752 out of 2149 companies in the Industrial Products industry, placing it in the top 81.5%.
Is Worthington Enterprises' Forward Rate of Return (Yacktman) % too high?
Worthington Enterprises' current Forward Rate of Return (Yacktman) % is -12.89%. Based on the distribution chart, Worthington Enterprises ranks #1752 out of 2149 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Worthington Enterprises has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Worthington Enterprises' Forward Rate of Return (Yacktman) % compare to PRLB and RYZ?
According to the Industrial Products industry distribution chart, Worthington Enterprises ranks #1752 out of 2149 companies for Forward Rate of Return (Yacktman) %. This places Worthington Enterprises in the lower half of its industry. The industry median Forward Rate of Return (Yacktman) % is 7.34. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for an Industrial Products company?
The median Forward Rate of Return (Yacktman) % among Industrial Products companies is 7.34, based on 2,149 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Worthington Enterprises and its competitors. For the Industrial Products industry, the median Forward Rate of Return (Yacktman) % is 7.34 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Worthington Enterprises's current Forward Rate of Return (Yacktman) % is -12.89%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Worthington Enterprises stock overvalued right now?
Based on GuruFocus' analysis, Worthington Enterprises (WOR) is currently considered Fairly Valued. The stock's GF Value™ is $57.99, compared to a current price of $57.12 — trading 1.5% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is -12.89%. Worthington Enterprises' overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Worthington Enterprises (WOR), the current Forward Rate of Return (Yacktman) % is -12.89% as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Worthington Enterprises (WOR) Overvalued in 2026?

Based on GuruFocus' analysis, Worthington Enterprises stock appears to be undervalued. The current stock price of $57.12 is trading 1.5% below its estimated GF Value™ of $57.99. GuruFocus considers Worthington Enterprises to be Fairly Valued.

Key valuation signals for WOR:

  • Forward Rate of Return (Yacktman) %: -12.89%
  • GF Value™: $57.99 vs. price of $57.12 (1.5% below fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the WOR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Worthington Enterprises Business Description

Other Exchanges WTH:Germany
Address 200 Old Wilson Bridge Road, Columbus, OH, USA, 43085
Worthington Enterprises Inc is a designer and manufacturer of products and services, including manufactured metal products. The company operates under two reportable operating segments: Consumer Products and Building Products. The consumer Products business has a diverse product offering in the tools, outdoor living and celebrations categories, including propane-filled cylinders for torches, handheld torches, specialized hand tools, drywall tools, accessories and gas grills, and others. And the Building Products business engaged in providing pressurized containment solutions, providing critical components in the residential, non-residential, and repair and remodel end markets through essential categories. The company derives majority of the revenue from Building Products segment.
73GF Score

Get the complete analysis for WOR

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$57.12
Price
$57.99
GF Value