XKRX:190510 has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
XKRX:190510 has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
Namuga Co Ltd XKRX:190510
Namuga Co XKRX:190510 83 Enterprise Value is ₩83,139 Mil as of Sep. 01, 2026. GuruFocus rates XKRX:190510 with a GF Score™ of 83/100 and a GF Value™ of ₩14,959.43 (Fairly Valued). The stock has 1 warning sign investors should review.
Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Namuga Co's Enterprise Value is ₩83,139 Mil. Namuga Co's EBIT for the trailing twelve months (TTM) ended in Jun. 2026 was ₩20,660 Mil. Therefore, Namuga Co's EV-to-EBIT ratio for today is 4.02.
EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Namuga Co's Enterprise Value is ₩83,139 Mil. Namuga Co's EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 was ₩34,029 Mil. Therefore, Namuga Co's EV-to-EBITDA ratio for today is 2.44.
EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Namuga Co's Enterprise Value is ₩83,139 Mil. Namuga Co's Revenue for the trailing twelve months (TTM) ended in Jun. 2026 was ₩399,875 Mil. Therefore, Namuga Co's EV-to-Revenue ratio for today is 0.21.
EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Namuga Co's Enterprise Value is ₩83,139 Mil. Namuga Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2026 was ₩23,763 Mil. Therefore, Namuga Co's EV-to-OCF ratio for today is 3.50.
EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Namuga Co's Enterprise Value is ₩83,139 Mil. Namuga Co's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2026 was ₩15,317 Mil. Therefore, Namuga Co's EV-to-FCF ratio for today is 5.43.
*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.
Namuga Co (XKRX:190510) Enterprise Value Explanation
When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.
If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.
The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.
For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.
Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.
1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.
Namuga Co's EV-to-EBIT for today is
| EV-to-EBIT | = | Enterprise Value (Today) | / | EBIT (TTM) |
| = | 83139.408 | / | 20659.606 | |
| = | 4.02 |
Namuga Co's current Enterprise Value is ₩83,139 Mil.
Namuga Co's EBIT for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₩20,660 Mil.
2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.
Namuga Co's EV-to-EBITDA for today is:
| EV-to-EBITDA | = | Enterprise Value (Today) | / | EBITDA(TTM) |
| = | 83139.408 | / | 34029.278 | |
| = | 2.44 |
Namuga Co's current Enterprise Value is ₩83,139 Mil.
Namuga Co's EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₩34,029 Mil.
3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.
Namuga Co's EV-to-Revenue for today is:
| EV-to-Revenue | = | Enterprise Value (Today) | / | Revenue (TTM) |
| = | 83139.408 | / | 399874.766 | |
| = | 0.21 |
Namuga Co's current Enterprise Value is ₩83,139 Mil.
Namuga Co's Revenue for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₩399,875 Mil.
4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.
Namuga Co's EV-to-OCF for today is:
| EV-to-OCF | = | Enterprise Value (Today) | / | Cash Flow from Operations (TTM) |
| = | 83139.408 | / | 23763.367 | |
| = | 3.50 |
Namuga Co's current Enterprise Value is ₩83,139 Mil.
Namuga Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₩23,763 Mil.
5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.
Namuga Co's EV-to-FCF for today is:
| EV-to-FCF | = | Enterprise Value (Today) | / | Free Cash Flow (TTM) |
| = | 83139.408 | / | 15316.631 | |
| = | 5.43 |
Namuga Co's current Enterprise Value is ₩83,139 Mil.
Namuga Co's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₩15,317 Mil.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The historical data trend for Namuga Co's Enterprise Value can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
| Namuga Co Annual Data | |||||||||||||||||||||
| Trend | Dec16 | Dec17 | Dec18 | Dec19 | Dec20 | Dec21 | Dec22 | Dec23 | Dec24 | Dec25 | |||||||||||
| Enterprise Value | Get a 7-Day Free Trial |
|
|
212,291.95 | 225,465.94 | 151,846.24 | 90,695.45 | 127,096.53 | |||||||||||||
| Namuga Co Quarterly Data | ||||||||||||||||||||
| Sep21 | Dec21 | Mar22 | Jun22 | Sep22 | Dec22 | Mar23 | Jun23 | Sep23 | Dec23 | Mar24 | Jun24 | Sep24 | Dec24 | Mar25 | Jun25 | Sep25 | Dec25 | Mar26 | Jun26 | |
| Enterprise Value | Get a 7-Day Free Trial |
|
|
|
|
|
|
|
|
|
|
|
|
86,040.83 | 132,531.90 | 127,096.53 | 109,469.28 | 68,064.06 | ||
For the Electronic Components subindustry, Namuga Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Hardware industry and Technology sector, Namuga Co's Enterprise Value distribution charts can be found below:
* The bar in red indicates where Namuga Co's Enterprise Value falls into.
Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
Namuga Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as
| Enterprise Value (A: Dec. 2025 ) | |||||
| = | Market Cap | + | Preferred Stock | + | Long-Term Debt & Capital Lease Obligation |
| = | 245783.25 | + | 0 | + | 4029.188 |
| + | Short-Term Debt & Capital Lease Obligation | + | Minority Interest | - | Cash, Cash Equivalents, Marketable Securities |
| + | 25872.056 | + | 0 | - | 148587.963 |
| = | 127,097 |
Namuga Co's Enterprise Value for the quarter that ended in Jun. 2026 is calculated as
| Enterprise Value (Q: Jun. 2026 ) | |||||
| = | Market Cap | + | Preferred Stock | + | Long-Term Debt & Capital Lease Obligation |
| = | 180288 | + | 0 | + | 3456.463 |
| + | Short-Term Debt & Capital Lease Obligation | + | Minority Interest | - | Cash, Cash Equivalents, Marketable Securities |
| + | 1503.908 | + | 0 | - | 117184.31 |
| = | 68,064 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Based on GuruFocus' analysis, Namuga Co stock appears to be undervalued. The current stock price of ₩13,870.00 is trading 7.3% below its estimated GF Value™ of ₩14,959.43. GuruFocus considers Namuga Co to be Fairly Valued.
Key valuation signals for XKRX:190510:
No single metric tells the full story. See the XKRX:190510 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Disclaimers: GuruFocus.com is not operated by a broker or a dealer. It has an affiliated registered investment adviser, which serves as the subadviser to an exchange traded fund. This investment adviser does not provide advice to individual investors. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The individuals or entities selected as "gurus" may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. Gurus may be added or dropped from the GuruFocus site at any time. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.