XPOF (Xponential Fitness) Enterprise Value: $750.2 Mil (As of Jun. 27, 2026) ***


XPOF Xponential Fitness Inc XPOF
58 GF Score
Price $7.05
GF Value $10.55
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Xponential Fitness Enterprise Value?

Xponential Fitness XPOF +0.86% 58 Enterprise Value is $750.2 Mil as of Jun. 27, 2026. GuruFocus rates XPOF with a GF Score™ of 58/100 and a GF Value™ of $10.55 (Possible Value Trap). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Xponential Fitness's Enterprise Value is $750.2 Mil. Xponential Fitness's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was $1.3 Mil. Therefore, Xponential Fitness's EV-to-EBIT ratio for today is 574.44.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Xponential Fitness's Enterprise Value is $750.2 Mil. Xponential Fitness's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was $12.6 Mil. Therefore, Xponential Fitness's EV-to-EBITDA ratio for today is 59.40.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Xponential Fitness's Enterprise Value is $750.2 Mil. Xponential Fitness's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was $298.7 Mil. Therefore, Xponential Fitness's EV-to-Revenue ratio for today is 2.51.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Xponential Fitness's Enterprise Value is $750.2 Mil. Xponential Fitness's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was $0.8 Mil. Therefore, Xponential Fitness's EV-to-OCF ratio for today is 925.05.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Xponential Fitness's Enterprise Value is $750.2 Mil. Xponential Fitness's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was $-4.3 Mil. Therefore, Xponential Fitness's EV-to-FCF ratio for today is -173.38.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Xponential Fitness  (NYSE:XPOF) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Xponential Fitness's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=750.218/1.306
=574.44

Xponential Fitness's current Enterprise Value is $750.2 Mil.
Xponential Fitness's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $1.3 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Xponential Fitness's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=750.218/12.629
=59.40

Xponential Fitness's current Enterprise Value is $750.2 Mil.
Xponential Fitness's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $12.6 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Xponential Fitness's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=750.218/298.71
=2.51

Xponential Fitness's current Enterprise Value is $750.2 Mil.
Xponential Fitness's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $298.7 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Xponential Fitness's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=750.218/0.811
=925.05

Xponential Fitness's current Enterprise Value is $750.2 Mil.
Xponential Fitness's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $0.8 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Xponential Fitness's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=750.218/-4.327
=-173.38

Xponential Fitness's current Enterprise Value is $750.2 Mil.
Xponential Fitness's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $-4.3 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Xponential Fitness Enterprise Value Related Terms


Xponential Fitness Enterprise Value Historical Data

* Premium members only.

The historical data trend for Xponential Fitness's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xponential Fitness Enterprise Value Chart

Xponential Fitness Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial 1,043.04 717.37 695.59 721.43 678.31

Xponential Fitness Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 563.25 541.53 538.42 678.31 706.69

XPOF vs JAKK, ESCA, PLBY: Enterprise Value Comparison

For the Leisure subindustry, Xponential Fitness's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xponential Fitness Enterprise Value vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Xponential Fitness's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Xponential Fitness's Enterprise Value falls into.


XPOF
58GF Score
Xponential Fitness Inc XPOF
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xponential Fitness Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Xponential Fitness's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Xponential Fitness's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of $750.2 Mil mean?
Xponential Fitness (XPOF) has a Enterprise Value of $750.2 Mil as of Jun. 27, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Xponential Fitness and its competitors.
Is Xponential Fitness' Enterprise Value too high?
Xponential Fitness' current Enterprise Value is $750.2 Mil. Overall, Xponential Fitness has a GF Score™ of 58/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Xponential Fitness' Enterprise Value compare to JAKK and ESCA?
Xponential Fitness' Enterprise Value of $750.2 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Travel & Leisure company?
A good Enterprise Value depends on the Travel & Leisure industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Xponential Fitness and its competitors. Xponential Fitness's current Enterprise Value is $750.2 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xponential Fitness stock overvalued right now?
Based on GuruFocus' analysis, Xponential Fitness (XPOF) is currently considered Possible Value Trap. The stock's GF Value™ is $10.55, compared to a current price of $7.05 — trading 33.2% below its estimated fair value. The current Enterprise Value is $750.2 Mil. Xponential Fitness' overall GF Score™ is 58/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Xponential Fitness (XPOF), the current Enterprise Value is $750.2 Mil as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xponential Fitness (XPOF) Overvalued in 2026?

Based on GuruFocus' analysis, Xponential Fitness stock appears to be undervalued. The current stock price of $7.05 is trading 33.2% below its estimated GF Value™ of $10.55. GuruFocus considers Xponential Fitness to be Possible Value Trap.

Key valuation signals for XPOF:

  • Enterprise Value: $750.2 Mil
  • GF Value™: $10.55 vs. price of $7.05 (33.2% below fair value)
  • GF Score™: 58/100 with 4 warning signs

No single metric tells the full story. See the XPOF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xponential Fitness Business Description

Address 17877 Von Karman Avenue, Suite 100, Irvine, CA, USA, 92614
Xponential Fitness Inc is a franchisor of boutique health and wellness brands. It operates a diversified platform of five brands spanning across verticals, including Pilates, barre, stretching, functional training, and yoga. Through its subsidiary, it offers an energetic, accessible, and personalized workout experience led by qualified instructors in studio locations throughout North America and internationally. The company's portfolio of brands includes Club Pilates; StretchLab; YogaSix; Pure Barre; and BFT. It operates in a single segment of the franchise business of its health and wellness brands.
58GF Score

Get the complete analysis for XPOF

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$7.05
Price
$10.55
GF Value