Danone (XSWX:BN) Enterprise Value: CHF47,289 Mil (As of Jun. 24, 2026) ***


XSWX:BN Danone SA XSWX:BN
70 GF Score
Price CHF62.26
GF Value CHF60.08
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Danone Enterprise Value?

Danone XSWX:BN 70 Enterprise Value is CHF47,289 Mil as of Jun. 24, 2026. GuruFocus rates XSWX:BN with a GF Score™ of 70/100 and a GF Value™ of CHF60.08 (Fairly Valued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Danone's Enterprise Value is CHF47,289 Mil. Danone's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was CHF2,839 Mil. Therefore, Danone's EV-to-EBIT ratio for today is 16.66.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Danone's Enterprise Value is CHF47,289 Mil. Danone's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was CHF4,106 Mil. Therefore, Danone's EV-to-EBITDA ratio for today is 11.52.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Danone's Enterprise Value is CHF47,289 Mil. Danone's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was CHF25,525 Mil. Therefore, Danone's EV-to-Revenue ratio for today is 1.85.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Danone's Enterprise Value is CHF47,289 Mil. Danone's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was CHF3,534 Mil. Therefore, Danone's EV-to-OCF ratio for today is 13.38.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Danone's Enterprise Value is CHF47,289 Mil. Danone's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was CHF2,547 Mil. Therefore, Danone's EV-to-FCF ratio for today is 18.56.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Danone  (XSWX:BN) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Danone's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=47288.829/2838.998
=16.66

Danone's current Enterprise Value is CHF47,289 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Danone's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was CHF2,839 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Danone's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=47288.829/4106.483
=11.52

Danone's current Enterprise Value is CHF47,289 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Danone's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was CHF4,106 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Danone's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=47288.829/25524.867
=1.85

Danone's current Enterprise Value is CHF47,289 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Danone's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was CHF25,525 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Danone's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=47288.829/3533.633
=13.38

Danone's current Enterprise Value is CHF47,289 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Danone's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was CHF3,534 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Danone's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=47288.829/2547.379
=18.56

Danone's current Enterprise Value is CHF47,289 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Danone's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was CHF2,547 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Danone Enterprise Value Related Terms


Danone Enterprise Value Historical Data

* Premium members only.

The historical data trend for Danone's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Danone Enterprise Value Chart

Danone Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 59,400.73 58,061.33 57,904.85 56,534.62 56,049.61

Danone Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 57,904.85 58,048.93 56,534.62 56,964.90 56,049.61

XSWX:BN vs KHC, GIS: Enterprise Value Comparison

For the Packaged Foods subindustry, Danone's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Danone Enterprise Value vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Danone's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Danone's Enterprise Value falls into.


XSWX:BN
70GF Score
Danone SA XSWX:BN
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Danone Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Danone's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Danone's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of CHF47,289 Mil mean?
Danone (XSWX:BN) has a Enterprise Value of CHF47,289 Mil as of Jun. 24, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Danone and its competitors.
Is Danone's Enterprise Value too high?
Danone's current Enterprise Value is CHF47,289 Mil. Overall, Danone has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Danone's Enterprise Value compare to KHC and GIS?
Danone's Enterprise Value of CHF47,289 Mil can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Consumer Packaged Goods company?
A good Enterprise Value depends on the Consumer Packaged Goods industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Danone and its competitors. Danone's current Enterprise Value is CHF47,289 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Danone stock overvalued right now?
Based on GuruFocus' analysis, Danone (XSWX:BN) is currently considered Fairly Valued. The stock's GF Value™ is CHF60.08, compared to a current price of CHF62.26 — trading 3.6% above its estimated fair value. The current Enterprise Value is CHF47,289 Mil. Danone's overall GF Score™ is 70/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Danone (XSWX:BN), the current Enterprise Value is CHF47,289 Mil as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Danone (XSWX:BN) Overvalued in 2026?

Based on GuruFocus' analysis, Danone stock appears to be overvalued. The current stock price of CHF62.26 is trading 3.6% above its estimated GF Value™ of CHF60.08. GuruFocus considers Danone to be Fairly Valued.

Key valuation signals for XSWX:BN:

  • Enterprise Value: CHF47,289 Mil
  • GF Value™: CHF60.08 vs. price of CHF62.26 (3.6% above fair value)
  • GF Score™: 70/100 with 2 warning signs

No single metric tells the full story. See the XSWX:BN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Danone Business Description

Address 59-61 rue La Fayette, Paris, FRA, 75009
Danone is a global food and beverage industry leader with more than EUR 27 billion annual revenue. Its operations are organized into three broad segments: essential dairy and plant-based products, representing just over half of group revenue; specialized nutrition; and bottled water. The firm's portfolio includes well-known brands such as Danone/Dannon dairy products, Alpro plant-based dairy, Aptamil infant milk formula, Evian and Volvic bottled water, and leading medical nutrition brands.
70GF Score

Get the complete analysis for XSWX:BN

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF62.26
Price
CHF60.08
GF Value