Danone (XSWX:BN) EPS without NRI: CHF3.56 (TTM As of Dec. 2025)


XSWX:BN Danone SA XSWX:BN
70 GF Score
Price CHF62.26
GF Value CHF60.08
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Danone EPS without NRI?

Danone XSWX:BN 70 EPS without NRI is CHF3.56 as of Dec. 2025. GuruFocus rates XSWX:BN with a GF Score™ of 70/100 and a GF Value™ of CHF60.08 (Fairly Valued). The stock has 2 warning signs investors should review. Among 1,523 Consumer Packaged Goods companies, Danone ranks worse than 55.94% on this metric.

Danone's earnings per share without non-recurring items for the six months ended in Dec. 2025 was CHF1.76. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Dec. 2025 was CHF3.56.

During the past 12 months, Danone's average earnings per share (NRI) Growth Rate was 4.70% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was 3.50% per year. During the past 5 years, the average earnings per share (NRI) Growth Rate was 2.80% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 1.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Danone's EPS without NRI or its related term are showing as below:

XSWX:BN' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -38.5   Med: 3.6   Max: 60.9
Current: 3.5

During the past 13 years, Danone's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 60.90% per year. The lowest was -38.50% per year. And the median was 3.60% per year.

XSWX:BN's 3-Year EPS without NRI Growth Rate is ranked worse than
55.94% of 1523 companies
in the Consumer Packaged Goods industry
Industry Median: 7.5 vs XSWX:BN: 3.50

Danone's EPS (Diluted) for the six months ended in Dec. 2025 was CHF1.12. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was CHF2.63.

Danone's EPS (Basic) for the six months ended in Dec. 2025 was CHF1.12. Its EPS (Basic) for the trailing twelve months (TTM) ended in Dec. 2025 was CHF2.64.


Danone  (XSWX:BN) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Danone EPS without NRI Related Terms


Danone EPS without NRI Historical Data

* Premium members only.

The historical data trend for Danone's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Danone EPS without NRI Chart

Danone Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.45 3.39 3.34 3.39 3.55

Danone Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.68 1.73 1.71 1.79 1.76

XSWX:BN vs KHC, GIS: EPS without NRI Comparison

For the Packaged Foods subindustry, Danone's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Danone PE Ratio without NRI vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Danone's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Danone's PE Ratio without NRI falls into.


XSWX:BN
70GF Score
Danone SA XSWX:BN
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Danone EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was CHF3.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of CHF3.56 mean?
Danone (XSWX:BN) has a EPS without NRI of CHF3.56 as of Dec. 2025. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Danone and its competitors. According to the industry distribution chart, Danone ranks #852 out of 1523 companies in the Consumer Packaged Goods industry, placing it in the top 55.9%.
Is Danone's EPS without NRI too high?
Danone's current EPS without NRI is CHF3.56. Based on the distribution chart, Danone ranks #852 out of 1523 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Danone has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Danone's EPS without NRI compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Danone ranks #852 out of 1523 companies for EPS without NRI. This places Danone in the lower half of its industry. The industry median EPS without NRI is 7.50. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Consumer Packaged Goods company?
The median EPS without NRI among Consumer Packaged Goods companies is 7.50, based on 1,523 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Danone and its competitors. For the Consumer Packaged Goods industry, the median EPS without NRI is 7.50 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Danone's current EPS without NRI is CHF3.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Danone stock overvalued right now?
Based on GuruFocus' analysis, Danone (XSWX:BN) is currently considered Fairly Valued. The stock's GF Value™ is CHF60.08, compared to a current price of CHF62.26 — trading 3.6% above its estimated fair value. The current EPS without NRI is CHF3.56. Danone's overall GF Score™ is 70/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Danone (XSWX:BN), the current EPS without NRI is CHF3.56 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Danone (XSWX:BN) Overvalued in 2026?

Based on GuruFocus' analysis, Danone stock appears to be overvalued. The current stock price of CHF62.26 is trading 3.6% above its estimated GF Value™ of CHF60.08. GuruFocus considers Danone to be Fairly Valued.

Key valuation signals for XSWX:BN:

  • EPS without NRI: CHF3.56
  • GF Value™: CHF60.08 vs. price of CHF62.26 (3.6% above fair value)
  • GF Score™: 70/100 with 2 warning signs

No single metric tells the full story. See the XSWX:BN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Danone Business Description

Address 59-61 rue La Fayette, Paris, FRA, 75009
Danone is a global food and beverage industry leader with more than EUR 27 billion annual revenue. Its operations are organized into three broad segments: essential dairy and plant-based products, representing just over half of group revenue; specialized nutrition; and bottled water. The firm's portfolio includes well-known brands such as Danone/Dannon dairy products, Alpro plant-based dairy, Aptamil infant milk formula, Evian and Volvic bottled water, and leading medical nutrition brands.
70GF Score

Get the complete analysis for XSWX:BN

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF62.26
Price
CHF60.08
GF Value