Razor Labs (XTAE:RZR) Enterprise Value: ₪180.92 Mil (As of Aug. 10, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:RZR Razor Labs Ltd XTAE:RZR
62 GF Score
Price ₪5.32
GF Value ₪10.99
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Razor Labs Enterprise Value?

Razor Labs XTAE:RZR -0.21% 62 Enterprise Value is ₪180.92 Mil as of Aug. 10, 2026. GuruFocus rates XTAE:RZR with a GF Score™ of 62/100 and a GF Value™ of ₪10.99 (Possible Value Trap). The stock has 5 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Razor Labs's Enterprise Value is ₪180.92 Mil. Razor Labs's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was ₪-15.82 Mil. Therefore, Razor Labs's EV-to-EBIT ratio for today is -11.43.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Razor Labs's Enterprise Value is ₪180.92 Mil. Razor Labs's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was ₪-12.17 Mil. Therefore, Razor Labs's EV-to-EBITDA ratio for today is -14.86.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Razor Labs's Enterprise Value is ₪180.92 Mil. Razor Labs's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was ₪34.62 Mil. Therefore, Razor Labs's EV-to-Revenue ratio for today is 5.23.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Razor Labs's Enterprise Value is ₪180.92 Mil. Razor Labs's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was ₪-16.90 Mil. Therefore, Razor Labs's EV-to-OCF ratio for today is -10.70.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Razor Labs's Enterprise Value is ₪180.92 Mil. Razor Labs's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was ₪-17.07 Mil. Therefore, Razor Labs's EV-to-FCF ratio for today is -10.60.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Razor Labs  (XTAE:RZR) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Razor Labs's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=180.917/-15.823
=-11.43

Razor Labs's current Enterprise Value is ₪180.92 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Razor Labs's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was ₪-15.82 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Razor Labs's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=180.917/-12.171
=-14.86

Razor Labs's current Enterprise Value is ₪180.92 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Razor Labs's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was ₪-12.17 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Razor Labs's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=180.917/34.62
=5.23

Razor Labs's current Enterprise Value is ₪180.92 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Razor Labs's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was ₪34.62 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Razor Labs's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=180.917/-16.902
=-10.70

Razor Labs's current Enterprise Value is ₪180.92 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Razor Labs's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was ₪-16.90 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Razor Labs's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=180.917/-17.068
=-10.60

Razor Labs's current Enterprise Value is ₪180.92 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Razor Labs's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was ₪-17.07 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Razor Labs Enterprise Value Related Terms


Razor Labs Enterprise Value Historical Data

* Premium members only.

The historical data trend for Razor Labs's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Razor Labs Enterprise Value Chart

Razor Labs Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial 103.41 0.43 26.27 188.00 201.42

Razor Labs Semi-Annual Data
Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.27 143.70 188.00 157.51 201.42

XTAE:RZR vs MSFT, ORCL, PLTR: Enterprise Value Comparison

For the Software - Infrastructure subindustry, Razor Labs's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Razor Labs Enterprise Value vs Software Industry

For the Software industry and Technology sector, Razor Labs's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Razor Labs's Enterprise Value falls into.


XTAE:RZR
62GF Score
Razor Labs Ltd XTAE:RZR
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Razor Labs Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Razor Labs's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Razor Labs's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of ₪180.92 Mil mean?
Razor Labs (XTAE:RZR) has a Enterprise Value of ₪180.92 Mil as of Aug. 10, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Razor Labs and its competitors.
Is Razor Labs' Enterprise Value too high?
Razor Labs' current Enterprise Value is ₪180.92 Mil. Overall, Razor Labs has a GF Score™ of 62/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Razor Labs' Enterprise Value compare to MSFT and ORCL?
Razor Labs' Enterprise Value of ₪180.92 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Software company?
A good Enterprise Value depends on the Software industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Razor Labs and its competitors. Razor Labs's current Enterprise Value is ₪180.92 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Razor Labs stock overvalued right now?
Based on GuruFocus' analysis, Razor Labs (XTAE:RZR) is currently considered Possible Value Trap. The stock's GF Value™ is ₪10.99, compared to a current price of ₪5.32 — trading 51.6% below its estimated fair value. The current Enterprise Value is ₪180.92 Mil. Razor Labs' overall GF Score™ is 62/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Razor Labs (XTAE:RZR), the current Enterprise Value is ₪180.92 Mil as of Aug. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Razor Labs (XTAE:RZR) Overvalued in 2026?

Based on GuruFocus' analysis, Razor Labs stock appears to be undervalued. The current stock price of ₪5.32 is trading 51.6% below its estimated GF Value™ of ₪10.99. GuruFocus considers Razor Labs to be Possible Value Trap.

Key valuation signals for XTAE:RZR:

  • Enterprise Value: ₪180.92 Mil
  • GF Value™: ₪10.99 vs. price of ₪5.32 (51.6% below fair value)
  • GF Score™: 62/100 with 5 warning signs

No single metric tells the full story. See the XTAE:RZR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Razor Labs Business Description

Address Derech Menachem Begin 150, 13th Floor, Tel Aviv, ISR
Razor Labs Ltd is engaged in the business of developing artificial intelligence based products and solutions for businesses.
62GF Score

Get the complete analysis for XTAE:RZR

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪5.32
Price
₪10.99
GF Value