XTRAF (Xtract One Technologies) Enterprise Value: $96.34 Mil (As of Jun. 26, 2026) ***


XTRAF Xtract One Technologies Inc XTRAF
50 GF Score
Price $0.40
GF Value $0.75
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Xtract One Technologies Enterprise Value?

Xtract One Technologies XTRAF -4.24% 50 Enterprise Value is $96.34 Mil as of Jun. 26, 2026. GuruFocus rates XTRAF with a GF Score™ of 50/100 and a GF Value™ of $0.75 (Possible Value Trap). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Xtract One Technologies's Enterprise Value is $96.34 Mil. Xtract One Technologies's EBIT for the trailing twelve months (TTM) ended in Apr. 2026 was $-6.52 Mil. Therefore, Xtract One Technologies's EV-to-EBIT ratio for today is -14.77.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Xtract One Technologies's Enterprise Value is $96.34 Mil. Xtract One Technologies's EBITDA for the trailing twelve months (TTM) ended in Apr. 2026 was $-4.75 Mil. Therefore, Xtract One Technologies's EV-to-EBITDA ratio for today is -20.27.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Xtract One Technologies's Enterprise Value is $96.34 Mil. Xtract One Technologies's Revenue for the trailing twelve months (TTM) ended in Apr. 2026 was $17.40 Mil. Therefore, Xtract One Technologies's EV-to-Revenue ratio for today is 5.54.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Xtract One Technologies's Enterprise Value is $96.34 Mil. Xtract One Technologies's Cash Flow from Operations for the trailing twelve months (TTM) ended in Apr. 2026 was $-4.62 Mil. Therefore, Xtract One Technologies's EV-to-OCF ratio for today is -20.85.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Xtract One Technologies's Enterprise Value is $96.34 Mil. Xtract One Technologies's Free Cash Flow for the trailing twelve months (TTM) ended in Apr. 2026 was $-4.62 Mil. Therefore, Xtract One Technologies's EV-to-FCF ratio for today is -20.85.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Xtract One Technologies  (OTCPK:XTRAF) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Xtract One Technologies's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=96.340/-6.521
=-14.77

Xtract One Technologies's current Enterprise Value is $96.34 Mil.
Xtract One Technologies's EBIT for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $-6.52 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Xtract One Technologies's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=96.340/-4.754
=-20.27

Xtract One Technologies's current Enterprise Value is $96.34 Mil.
Xtract One Technologies's EBITDA for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $-4.75 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Xtract One Technologies's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=96.340/17.4
=5.54

Xtract One Technologies's current Enterprise Value is $96.34 Mil.
Xtract One Technologies's Revenue for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $17.40 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Xtract One Technologies's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=96.340/-4.621
=-20.85

Xtract One Technologies's current Enterprise Value is $96.34 Mil.
Xtract One Technologies's Cash Flow from Operations for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $-4.62 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Xtract One Technologies's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=96.340/-4.621
=-20.85

Xtract One Technologies's current Enterprise Value is $96.34 Mil.
Xtract One Technologies's Free Cash Flow for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $-4.62 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Xtract One Technologies Enterprise Value Related Terms


Xtract One Technologies Enterprise Value Historical Data

* Premium members only.

The historical data trend for Xtract One Technologies's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xtract One Technologies Enterprise Value Chart

Xtract One Technologies Annual Data
Trend May16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 51.13 56.05 116.59 109.20 54.41

Xtract One Technologies Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 62.48 54.41 146.64 102.22 76.40

XTRAF vs CRM, SHOP, UBER: Enterprise Value Comparison

For the Software - Application subindustry, Xtract One Technologies's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xtract One Technologies Enterprise Value vs Software Industry

For the Software industry and Technology sector, Xtract One Technologies's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Xtract One Technologies's Enterprise Value falls into.


XTRAF
50GF Score
Xtract One Technologies Inc XTRAF
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xtract One Technologies Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Xtract One Technologies's Enterprise Value for the fiscal year that ended in Jul. 2025 is calculated as

Xtract One Technologies's Enterprise Value for the quarter that ended in Apr. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of $96.34 Mil mean?
Xtract One Technologies (XTRAF) has a Enterprise Value of $96.34 Mil as of Jun. 26, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Xtract One Technologies and its competitors.
Is Xtract One Technologies' Enterprise Value too high?
Xtract One Technologies' current Enterprise Value is $96.34 Mil. Overall, Xtract One Technologies has a GF Score™ of 50/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Xtract One Technologies' Enterprise Value compare to CRM and SHOP?
Xtract One Technologies' Enterprise Value of $96.34 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Software company?
A good Enterprise Value depends on the Software industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Xtract One Technologies and its competitors. Xtract One Technologies's current Enterprise Value is $96.34 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xtract One Technologies stock overvalued right now?
Based on GuruFocus' analysis, Xtract One Technologies (XTRAF) is currently considered Possible Value Trap. The stock's GF Value™ is $0.75, compared to a current price of $0.40 — trading 46% below its estimated fair value. The current Enterprise Value is $96.34 Mil. Xtract One Technologies' overall GF Score™ is 50/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Xtract One Technologies (XTRAF), the current Enterprise Value is $96.34 Mil as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xtract One Technologies (XTRAF) Overvalued in 2026?

Based on GuruFocus' analysis, Xtract One Technologies stock appears to be undervalued. The current stock price of $0.40 is trading 46% below its estimated GF Value™ of $0.75. GuruFocus considers Xtract One Technologies to be Possible Value Trap.

Key valuation signals for XTRAF:

  • Enterprise Value: $96.34 Mil
  • GF Value™: $0.75 vs. price of $0.40 (46% below fair value)
  • GF Score™: 50/100 with 2 warning signs

No single metric tells the full story. See the XTRAF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xtract One Technologies Business Description

Other Exchanges 0PL:GermanyXTRA:Canada
Address 55 York Street, Suite 1100, Toronto, ON, CAN, M5J 1R7
Xtract One Technologies Inc is a technology-driven company focused on AI-powered physical security solutions. The principal business of the company is the development and commercialization of an integrated, layered, AI powered threat detection gateway solutions to enhance public health and safety. The main revenue streams of the company are the upfront commercial sales and subscription sales. Its Geographic segments include the United States, Japan, Canada, France, and the United Kingdom, with the majority of the revenue being generated from the United States.
50GF Score

Get the complete analysis for XTRAF

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.40
Price
$0.75
GF Value