GURUFOCUS.COM » STOCK LIST » Technology » Software » Xtract One Technologies Inc (OTCPK:XTRAF) » Definitions » Cyclically Adjusted FCF per Share

XTRAF (Xtract One Technologies) Cyclically Adjusted FCF per Share : $-0.08 (As of Jan. 2025)


View and export this data going back to 2016. Start your Free Trial

What is Xtract One Technologies Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Xtract One Technologies's adjusted free cash flow per share for the three months ended in Jan. 2025 was $-0.002. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.08 for the trailing ten years ended in Jan. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 30.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Xtract One Technologies was 30.10% per year. The lowest was 30.10% per year. And the median was 30.10% per year.

As of today (2025-05-17), Xtract One Technologies's current stock price is $0.3339. Xtract One Technologies's Cyclically Adjusted FCF per Share for the quarter that ended in Jan. 2025 was $-0.08. Xtract One Technologies's Cyclically Adjusted Price-to-FCF of today is .


Xtract One Technologies Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Xtract One Technologies's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Xtract One Technologies Cyclically Adjusted FCF per Share Chart

Xtract One Technologies Annual Data
Trend May15 May16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - -0.30 -0.29 -0.25 -0.10

Xtract One Technologies Quarterly Data
Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.22 -0.11 -0.10 -0.09 -0.08

Competitive Comparison of Xtract One Technologies's Cyclically Adjusted FCF per Share

For the Software - Application subindustry, Xtract One Technologies's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xtract One Technologies's Cyclically Adjusted Price-to-FCF Distribution in the Software Industry

For the Software industry and Technology sector, Xtract One Technologies's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Xtract One Technologies's Cyclically Adjusted Price-to-FCF falls into.


;
;

Xtract One Technologies Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Xtract One Technologies's adjusted Free Cash Flow per Share data for the three months ended in Jan. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jan. 2025 (Change)*Current CPI (Jan. 2025)
=-0.002/127.4427*127.4427
=-0.002

Current CPI (Jan. 2025) = 127.4427.

Xtract One Technologies Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201502 -0.026 99.078 -0.033
201505 -0.014 100.263 -0.018
201508 -0.002 100.579 -0.003
201511 -0.086 100.421 -0.109
201602 -0.002 100.421 -0.003
201605 -0.016 101.765 -0.020
201608 -0.050 101.686 -0.063
201701 -0.014 102.318 -0.017
201704 -0.016 103.029 -0.020
201707 -0.020 103.029 -0.025
201710 -0.021 103.424 -0.026
201801 -0.025 104.056 -0.031
201804 -0.024 105.320 -0.029
201807 -0.032 106.110 -0.038
201810 -0.018 105.952 -0.022
201901 -0.019 105.557 -0.023
201904 -0.030 107.453 -0.036
201907 -0.060 108.243 -0.071
201910 -0.024 107.927 -0.028
202001 -0.036 108.085 -0.042
202004 -0.017 107.216 -0.020
202007 -0.017 108.401 -0.020
202010 -0.016 108.638 -0.019
202101 -0.024 109.192 -0.028
202104 -0.009 110.851 -0.010
202107 -0.015 112.431 -0.017
202110 -0.014 113.695 -0.016
202201 -0.003 114.801 -0.003
202204 -0.009 118.357 -0.010
202207 -0.020 120.964 -0.021
202210 -0.018 121.517 -0.019
202301 -0.005 121.596 -0.005
202304 -0.023 123.571 -0.024
202307 -0.011 124.914 -0.011
202310 -0.011 125.310 -0.011
202401 -0.004 125.072 -0.004
202404 -0.009 126.890 -0.009
202407 -0.006 128.075 -0.006
202410 -0.008 127.838 -0.008
202501 -0.002 127.443 -0.002

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Xtract One Technologies  (OTCPK:XTRAF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Xtract One Technologies Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Xtract One Technologies's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Xtract One Technologies Business Description

Traded in Other Exchanges
Address
257 Adelaide Street West, Suite 400, Toronto, ON, CAN, M5H 1X9
Xtract One Technologies Inc is a technology-driven threat detection and security solution leveraging AI to provide seamless and secure patron access control experiences. The principal business of the Company is the development and commercialization of an integrated, layered, AI-powered threat detection gateway solution, referred to as the Platform, with the focus of enhancing public health and safety. The company makes unobtrusive threat detection systems that enable venue-building operators to prioritize and deliver improved patron experiences while providing unprecedented safety. Xtract One's creative multi-sensor gateway product enables companies to covertly screen for weapons at points of entry without disrupting the flow of traffic. Company revenue is earned from Platform Segment.