FSOYF (WithSecure) EPS without NRI: $-0.06 (TTM As of Sep. 2025)


FSOYF WithSecure Corp FSOYF
45 GF Score
Price $1.62
GF Value $0.90
! 5 Warning Signs
View Full Analysis

What is WithSecure EPS without NRI?

WithSecure FSOYF 45 EPS without NRI is $-0.06 as of Sep. 2025. GuruFocus rates FSOYF with a GF Score™ of 45/100 and a GF Value™ of $0.90. The stock has 5 warning signs investors should review.

WithSecure's earnings per share without non-recurring items for the three months ended in Sep. 2025 was $-0.01. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Sep. 2025 was $-0.06.

During the past 3 years, the average earnings per share (NRI) Growth Rate was 27.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for WithSecure's EPS without NRI or its related term are showing as below:

FSOYF' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -78.5   Med: -4.7   Max: 693.7
Current: 27.6

During the past 13 years, WithSecure's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 693.70% per year. The lowest was -78.50% per year. And the median was -4.70% per year.

FSOYF's 3-Year EPS without NRI Growth Rate is not ranked
in the Software industry.
Industry Median: 12.45 vs FSOYF: 27.60

WithSecure's EPS (Diluted) for the three months ended in Sep. 2025 was $-0.05. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Sep. 2025 was $-0.19.

WithSecure's EPS (Basic) for the three months ended in Sep. 2025 was $-0.05. Its EPS (Basic) for the trailing twelve months (TTM) ended in Sep. 2025 was $-0.19.


WithSecure  (OTCPK:FSOYF) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


WithSecure EPS without NRI Related Terms


WithSecure EPS without NRI Historical Data

* Premium members only.

The historical data trend for WithSecure's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WithSecure EPS without NRI Chart

WithSecure Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.10 -0.17 -0.24 -0.20 -0.06

WithSecure Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.01 -0.01 -0.01 -0.02 -0.01

FSOYF vs MSFT, ORCL, PLTR: EPS without NRI Comparison

For the Software - Infrastructure subindustry, WithSecure's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WithSecure PE Ratio without NRI vs Software Industry

For the Software industry and Technology sector, WithSecure's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where WithSecure's PE Ratio without NRI falls into.


FSOYF
45GF Score
WithSecure Corp FSOYF
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WithSecure EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Sep. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $-0.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of $-0.06 mean?
WithSecure (FSOYF) has a EPS without NRI of $-0.06 as of Sep. 2025. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on WithSecure and its competitors.
Is WithSecure's EPS without NRI too high?
WithSecure's current EPS without NRI is $-0.06. Overall, WithSecure has a GF Score™ of 45/100, reflecting its overall financial health beyond just this single metric.
How does WithSecure's EPS without NRI compare to MSFT and ORCL?
WithSecure's EPS without NRI of $-0.06 can be compared against companies in the Software industry. The industry median EPS without NRI is 12.45. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Software company?
The median EPS without NRI among Software companies is 12.45, based on 2,092 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on WithSecure and its competitors. For the Software industry, the median EPS without NRI is 12.45 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. WithSecure's current EPS without NRI is $-0.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WithSecure stock overvalued right now?
WithSecure (FSOYF) has a current EPS without NRI of $-0.06. The stock's GF Value™ is $0.90, compared to a current price of $1.62 — trading 80% above its estimated fair value. The current EPS without NRI is $-0.06. WithSecure's overall GF Score™ is 45/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For WithSecure (FSOYF), the current EPS without NRI is $-0.06 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WithSecure (FSOYF) Overvalued in 2026?

Based on GuruFocus' analysis, WithSecure stock appears to be overvalued. The current stock price of $1.62 is trading 80% above its estimated GF Value™ of $0.90.

Key valuation signals for FSOYF:

  • EPS without NRI: $-0.06
  • GF Value™: $0.90 vs. price of $1.62 (80% above fair value)
  • GF Score™: 45/100 with 5 warning signs

No single metric tells the full story. See the FSOYF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WithSecure Business Description

Address Valimerenkatu 1, Helsinki, FIN, 00181
WithSecure Corp, formerly F-Secure Corp is a cyber security products and services company The Company has one segment which is security. Its solutions help to protect thousands of businesses from security threats. Geographically, WithSecure is focused on Europe and the United States, and the company's products are sold by thousands of resellers. The company's revenue is split into three categories. Cloud revenue includes the Elements platform cloud-based products, Managed Detection and Response (MDR) and Cloud Protection for Salesforce (CPSF) revenue. Onpremise revenue includes the Elements portfolio on-premise product (Endpoint protection) and other legacy products. Consulting revenue includes the cyber security consulting services.
45GF Score

Get the complete analysis for FSOYF

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.62
Price
$0.90
GF Value