Independent Capital AG (HAM:I8CK) EPS without NRI: €0.45 (TTM As of Dec. 2024)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HAM:I8CK Independent Capital AG HAM:I8CK
49 GF Score
Price €0.80
GF Value €5.15
Valuation Possible Value Trap
! 1 Warning Sign
View Full Analysis

What is Independent Capital AG EPS without NRI?

Independent Capital AG HAM:I8CK 49 EPS without NRI is €0.45 as of Dec. 2024. GuruFocus rates HAM:I8CK with a GF Score™ of 49/100 and a GF Value™ of €5.15 (Possible Value Trap). The stock has 1 warning sign investors should review. Among 833 Asset Management companies, Independent Capital AG ranks better than 74.79% on this metric.

Independent Capital AG's earnings per share without non-recurring items for the six months ended in Dec. 2024 was €0.45. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Dec. 2024 was €0.45.

During the past 12 months, Independent Capital AG's average earnings per share (NRI) Growth Rate was 306.40% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was 37.50% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 0.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Independent Capital AG's EPS without NRI or its related term are showing as below:

HAM:I8CK' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: 25.7   Med: 31.6   Max: 37.5
Current: 37.5

During the past 11 years, Independent Capital AG's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 37.50% per year. The lowest was 25.70% per year. And the median was 31.60% per year.

HAM:I8CK's 3-Year EPS without NRI Growth Rate is ranked better than
74.79% of 833 companies
in the Asset Management industry
Industry Median: 12.9 vs HAM:I8CK: 37.50

Independent Capital AG's EPS (Diluted) for the six months ended in Dec. 2024 was €0.45. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Dec. 2024 was €0.45.

Independent Capital AG's EPS (Basic) for the six months ended in Dec. 2024 was €0.45. Its EPS (Basic) for the trailing twelve months (TTM) ended in Dec. 2024 was €0.45.


Independent Capital AG  (HAM:I8CK) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Independent Capital AG EPS without NRI Related Terms


Independent Capital AG EPS without NRI Historical Data

* Premium members only.

The historical data trend for Independent Capital AG's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Independent Capital AG EPS without NRI Chart

Independent Capital AG Annual Data
Trend Dec11 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.17 0.85 0.11 0.45

Independent Capital AG Semi-Annual Data
Dec10 Dec11 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 0.00 0.17 0.85 0.11 0.45

HAM:I8CK vs BLK, BX, KKR: EPS without NRI Comparison

For the Asset Management subindustry, Independent Capital AG's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Independent Capital AG PE Ratio without NRI vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Independent Capital AG's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Independent Capital AG's PE Ratio without NRI falls into.


HAM:I8CK
49GF Score
Independent Capital AG HAM:I8CK
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Independent Capital AG EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

For stock reported annually, GuruFocus uses latest annual data as the TTM data. EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2024 was €0.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of €0.45 mean?
Independent Capital AG (HAM:I8CK) has a EPS without NRI of €0.45 as of Dec. 2024. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Independent Capital AG and its competitors. According to the industry distribution chart, Independent Capital AG ranks #210 out of 833 companies in the Asset Management industry, placing it in the top 25.2%.
Is Independent Capital AG's EPS without NRI too high?
Independent Capital AG's current EPS without NRI is €0.45. Based on the distribution chart, Independent Capital AG ranks #210 out of 833 companies in the Asset Management industry, which is above the industry midpoint. Overall, Independent Capital AG has a GF Score™ of 49/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Independent Capital AG's EPS without NRI compare to BLK and BX?
According to the Asset Management industry distribution chart, Independent Capital AG ranks #210 out of 833 companies for EPS without NRI. This puts Independent Capital AG in the upper half of its industry. The industry median EPS without NRI is 12.90. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for an Asset Management company?
The median EPS without NRI among Asset Management companies is 12.90, based on 833 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Independent Capital AG and its competitors. For the Asset Management industry, the median EPS without NRI is 12.90 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Independent Capital AG's current EPS without NRI is €0.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Independent Capital AG stock overvalued right now?
Based on GuruFocus' analysis, Independent Capital AG (HAM:I8CK) is currently considered Possible Value Trap. The stock's GF Value™ is €5.15, compared to a current price of €0.80 — trading 84.5% below its estimated fair value. The current EPS without NRI is €0.45. Independent Capital AG's overall GF Score™ is 49/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Independent Capital AG (HAM:I8CK), the current EPS without NRI is €0.45 as of Dec. 2024. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Independent Capital AG (HAM:I8CK) Overvalued in 2026?

Based on GuruFocus' analysis, Independent Capital AG stock appears to be undervalued. The current stock price of €0.80 is trading 84.5% below its estimated GF Value™ of €5.15. GuruFocus considers Independent Capital AG to be Possible Value Trap.

Key valuation signals for HAM:I8CK:

  • EPS without NRI: €0.45
  • GF Value™: €5.15 vs. price of €0.80 (84.5% below fair value)
  • GF Score™: 49/100 with 1 warning sign

No single metric tells the full story. See the HAM:I8CK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Independent Capital AG Business Description

Address Karlstrasse 52, Althengstett, Calw, BW, DEU, 75382
Independent Capital AG is a financing solutions provider. The company follows the crowd-solution principle and supports financing projects across the world by providing comprehensive advice on country-specific funding opportunities.
49GF Score

Get the complete analysis for HAM:I8CK

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.80
Price
€5.15
GF Value