Independent Capital AG (HAM:I8CK) ROIC %: 24.34% (As of Dec. 2024)


HAM:I8CK Independent Capital AG HAM:I8CK
44 GF Score
Price €0.82
GF Value €5.07
! 5 Warning Signs
View Full Analysis

What is Independent Capital AG ROIC %?

Independent Capital AG HAM:I8CK 44 ROIC % is 24.34% as of Dec. 2024. GuruFocus rates HAM:I8CK with a GF Score™ of 44/100 and a GF Value™ of €5.07. The stock has 5 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Independent Capital AG's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2024 was 24.34%.

As of today (2026-07-05), Independent Capital AG's WACC % is 1.78%. Independent Capital AG's ROIC % is 24.34% (calculated using TTM income statement data). Independent Capital AG generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Independent Capital AG  (HAM:I8CK) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Independent Capital AG's WACC % is 1.78%. Independent Capital AG's ROIC % is 24.34% (calculated using TTM income statement data). Independent Capital AG generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Independent Capital AG ROIC % Related Terms


Independent Capital AG ROIC % Historical Data

* Premium members only.

The historical data trend for Independent Capital AG's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Independent Capital AG ROIC % Chart

Independent Capital AG Annual Data
Trend Dec11 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -25.71 44.44 94.64 -0.41 24.34

Independent Capital AG Semi-Annual Data
Dec10 Dec11 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only -25.71 44.44 94.64 -0.41 24.34

HAM:I8CK vs BLK, BX, KKR: ROIC % Comparison

For the Asset Management subindustry, Independent Capital AG's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Independent Capital AG ROIC % vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Independent Capital AG's ROIC % distribution charts can be found below:

* The bar in red indicates where Independent Capital AG's ROIC % falls into.


HAM:I8CK
44GF Score
Independent Capital AG HAM:I8CK
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Independent Capital AG ROIC % Calculation

Independent Capital AG's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROIC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=0.377 * ( 1 - 0% )/( (1.473 + 1.625)/ 2 )
=0.377/1.549
=24.34 %

where

Independent Capital AG's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2024 is calculated as:

ROIC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=0.377 * ( 1 - 0% )/( (1.473 + 1.625)/ 2 )
=0.377/1.549
=24.34 %

where

Note: The Operating Income data used here is one times the annual (Dec. 2024) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 24.34% mean?
Independent Capital AG (HAM:I8CK) has a ROIC % of 24.34% as of Dec. 2024. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Independent Capital AG and its competitors.
Is Independent Capital AG's ROIC % too high?
Independent Capital AG's current ROIC % is 24.34%. The Asset Management industry median ROIC % is 1.21. Independent Capital AG's value of 24.34% is 1911.6% above this industry median. Overall, Independent Capital AG has a GF Score™ of 44/100, reflecting its overall financial health beyond just this single metric.
How does Independent Capital AG's ROIC % compare to BLK and BX?
Independent Capital AG's ROIC % of 24.34% can be compared against companies in the Asset Management industry. The industry median ROIC % is 1.21. Independent Capital AG's value of 24.34% is 1911.6% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for an Asset Management company?
The median ROIC % among Asset Management companies is 1.21, based on 711 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Independent Capital AG's current ROIC % of 24.34% is 1911.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Independent Capital AG and its competitors. For the Asset Management industry, the median ROIC % is 1.21 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Independent Capital AG's current ROIC % is 24.34%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Independent Capital AG stock overvalued right now?
Independent Capital AG (HAM:I8CK) has a current ROIC % of 24.34%. The stock's GF Value™ is €5.07, compared to a current price of €0.82 — trading 83.8% below its estimated fair value. The current ROIC % is 24.34% and 1911.6% above the Asset Management industry median of 1.21. Independent Capital AG's overall GF Score™ is 44/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Independent Capital AG (HAM:I8CK), the current ROIC % is 24.34% as of Dec. 2024. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Independent Capital AG (HAM:I8CK) Overvalued in 2026?

Based on GuruFocus' analysis, Independent Capital AG stock appears to be undervalued. The current stock price of €0.82 is trading 83.8% below its estimated GF Value™ of €5.07.

Key valuation signals for HAM:I8CK:

  • ROIC %: 24.34%
  • GF Value™: €5.07 vs. price of €0.82 (83.8% below fair value)
  • GF Score™: 44/100 with 5 warning signs
  • Industry Position: 1911.6% above the Asset Management median

No single metric tells the full story. See the HAM:I8CK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Independent Capital AG Business Description

Address Karlstrasse 52, Althengstett, Calw, BW, DEU, 75382
Independent Capital AG is a financing solutions provider. The company follows the crowd-solution principle and supports financing projects across the world by providing comprehensive advice on country-specific funding opportunities.
44GF Score

Get the complete analysis for HAM:I8CK

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.82
Price
€5.07
GF Value