Nayuki Holdings (HKSE:02150) EPS without NRI: HK$-0.09 (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:02150 Nayuki Holdings Ltd HKSE:02150
70 GF Score
Price HK$0.73
GF Value HK$1.63
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Nayuki Holdings EPS without NRI?

Nayuki Holdings HKSE:02150 -1.36% 70 EPS without NRI is HK$-0.09 as of Dec. 2025. GuruFocus rates HKSE:02150 with a GF Score™ of 70/100 and a GF Value™ of HK$1.63 (Possible Value Trap). The stock has 3 warning signs investors should review. Among 243 Restaurants companies, Nayuki Holdings ranks better than 69.14% on this metric.

Nayuki Holdings's earnings per share without non-recurring items for the six months ended in Dec. 2025 was HK$-0.04. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-0.09.

During the past 3 years, the average earnings per share (NRI) Growth Rate was 28.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Nayuki Holdings's EPS without NRI or its related term are showing as below:

HKSE:02150' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -144   Med: -47.4   Max: 28.4
Current: 28.4

During the past 8 years, Nayuki Holdings's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 28.40% per year. The lowest was -144.00% per year. And the median was -47.40% per year.

HKSE:02150's 3-Year EPS without NRI Growth Rate is ranked better than
69.14% of 243 companies
in the Restaurants industry
Industry Median: 13.9 vs HKSE:02150: 28.40

Nayuki Holdings's EPS (Diluted) for the six months ended in Dec. 2025 was HK$-0.08. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-0.15.

Nayuki Holdings's EPS (Basic) for the six months ended in Dec. 2025 was HK$-0.08. Its EPS (Basic) for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-0.15.


Nayuki Holdings  (HKSE:02150) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Nayuki Holdings EPS without NRI Related Terms


Nayuki Holdings EPS without NRI Historical Data

* Premium members only.

The historical data trend for Nayuki Holdings's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nayuki Holdings EPS without NRI Chart

Nayuki Holdings Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EPS without NRI
Get a 7-Day Free Trial -0.14 -0.22 0.02 -0.41 -0.08

Nayuki Holdings Semi-Annual Data
Dec18 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.04 -0.18 -0.24 -0.05 -0.04

HKSE:02150 vs MCD, SBUX, YUM: EPS without NRI Comparison

For the Restaurants subindustry, Nayuki Holdings's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nayuki Holdings PE Ratio without NRI vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Nayuki Holdings's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Nayuki Holdings's PE Ratio without NRI falls into.


HKSE:02150
70GF Score
Nayuki Holdings Ltd HKSE:02150
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nayuki Holdings EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was HK$-0.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of HK$-0.09 mean?
Nayuki Holdings (HKSE:02150) has a EPS without NRI of HK$-0.09 as of Dec. 2025. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Nayuki Holdings and its competitors. According to the industry distribution chart, Nayuki Holdings ranks #75 out of 243 companies in the Restaurants industry, placing it in the top 30.9%.
Is Nayuki Holdings' EPS without NRI too high?
Nayuki Holdings' current EPS without NRI is HK$-0.09. Based on the distribution chart, Nayuki Holdings ranks #75 out of 243 companies in the Restaurants industry, which is above the industry midpoint. Overall, Nayuki Holdings has a GF Score™ of 70/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Nayuki Holdings' EPS without NRI compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Nayuki Holdings ranks #75 out of 243 companies for EPS without NRI. This puts Nayuki Holdings in the upper half of its industry. The industry median EPS without NRI is 13.90. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Restaurants company?
The median EPS without NRI among Restaurants companies is 13.90, based on 243 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Nayuki Holdings and its competitors. For the Restaurants industry, the median EPS without NRI is 13.90 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Nayuki Holdings's current EPS without NRI is HK$-0.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nayuki Holdings stock overvalued right now?
Based on GuruFocus' analysis, Nayuki Holdings (HKSE:02150) is currently considered Possible Value Trap. The stock's GF Value™ is HK$1.63, compared to a current price of HK$0.73 — trading 55.5% below its estimated fair value. The current EPS without NRI is HK$-0.09. Nayuki Holdings' overall GF Score™ is 70/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Nayuki Holdings (HKSE:02150), the current EPS without NRI is HK$-0.09 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nayuki Holdings (HKSE:02150) Overvalued in 2026?

Based on GuruFocus' analysis, Nayuki Holdings stock appears to be undervalued. The current stock price of HK$0.73 is trading 55.5% below its estimated GF Value™ of HK$1.63. GuruFocus considers Nayuki Holdings to be Possible Value Trap.

Key valuation signals for HKSE:02150:

  • EPS without NRI: HK$-0.09
  • GF Value™: HK$1.63 vs. price of HK$0.73 (55.5% below fair value)
  • GF Score™: 70/100 with 3 warning signs

No single metric tells the full story. See the HKSE:02150 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nayuki Holdings Business Description

Address Baoxing Road, 4-5th Floor, OCT REAL ONE, Bao’an District, Shenzhen, CHN
Nayuki Holdings Ltd is a premium modern teahouse chain in China serving freshly-made tea drinks. The company has segment namely Freshly-made tea drinks business and franchise operations and Ready-to-drink beverage business. The group principally generates its revenue from the sales of freshly-made tea drinks, baked goods, and other products through its operating teahouses and online food delivery applications mainly in the PRC.
70GF Score

Get the complete analysis for HKSE:02150

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.73
Price
HK$1.63
GF Value