Usi (TPE:1304) EPS without NRI: NT$-2.60 (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1304 Usi Corp TPE:1304
53 GF Score
Price NT$13.35
GF Value NT$13.21
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Usi EPS without NRI?

Usi TPE:1304 -4.64% 53 EPS without NRI is NT$-2.60 as of Dec. 2025. GuruFocus rates TPE:1304 with a GF Score™ of 53/100 and a GF Value™ of NT$13.21 (Fairly Valued). The stock has 7 warning signs investors should review. Among 1,257 Chemicals companies, Usi ranks worse than 79554.42% on this metric.

Usi's earnings per share without non-recurring items for the three months ended in Dec. 2025 was NT$-0.75. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-2.60.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Usi's EPS without NRI or its related term are showing as below:

During the past 13 years, Usi's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 113.00% per year. The lowest was -41.80% per year. And the median was 9.60% per year.

TPE:1304's 3-Year EPS without NRI Growth Rate is not ranked *
in the Chemicals industry.
Industry Median: -1.7
* Ranked among companies with meaningful 3-Year EPS without NRI Growth Rate only.

Usi's EPS (Diluted) for the three months ended in Dec. 2025 was NT$-0.75. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-2.60.

Usi's EPS (Basic) for the three months ended in Dec. 2025 was NT$-0.75. Its EPS (Basic) for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-2.60.


Usi  (TPE:1304) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Usi EPS without NRI Related Terms


Usi EPS without NRI Historical Data

* Premium members only.

The historical data trend for Usi's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Usi EPS without NRI Chart

Usi Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.83 1.45 -0.19 -1.99 -2.60

Usi Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.78 -0.59 -0.81 -0.45 -0.75

TPE:1304 vs LIN, SHW, ECL: EPS without NRI Comparison

For the Specialty Chemicals subindustry, Usi's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Usi PE Ratio without NRI vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Usi's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Usi's PE Ratio without NRI falls into.


TPE:1304
53GF Score
Usi Corp TPE:1304
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Usi EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$-2.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of NT$-2.60 mean?
Usi (TPE:1304) has a EPS without NRI of NT$-2.60 as of Dec. 2025. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Usi and its competitors. According to the industry distribution chart, Usi ranks #999999 out of 1257 companies in the Chemicals industry.
Is Usi's EPS without NRI too high?
Usi's current EPS without NRI is NT$-2.60. Based on the distribution chart, Usi ranks #999999 out of 1257 companies in the Chemicals industry, which is in the bottom quartile relative to peers. Overall, Usi has a GF Score™ of 53/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Usi's EPS without NRI compare to LIN and SHW?
According to the Chemicals industry distribution chart, Usi ranks #999999 out of 1257 companies for EPS without NRI. This places Usi in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Chemicals company?
A good EPS without NRI depends on the Chemicals industry context. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Usi and its competitors. Usi's current EPS without NRI is NT$-2.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Usi stock overvalued right now?
Based on GuruFocus' analysis, Usi (TPE:1304) is currently considered Fairly Valued. The stock's GF Value™ is NT$13.21, compared to a current price of NT$13.35 — trading 1.1% above its estimated fair value. The current EPS without NRI is NT$-2.60. Usi's overall GF Score™ is 53/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Usi (TPE:1304), the current EPS without NRI is NT$-2.60 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Usi (TPE:1304) Overvalued in 2026?

Based on GuruFocus' analysis, Usi stock appears to be overvalued. The current stock price of NT$13.35 is trading 1.1% above its estimated GF Value™ of NT$13.21. GuruFocus considers Usi to be Fairly Valued.

Key valuation signals for TPE:1304:

  • EPS without NRI: NT$-2.60
  • GF Value™: NT$13.21 vs. price of NT$13.35 (1.1% above fair value)
  • GF Score™: 53/100 with 7 warning signs

No single metric tells the full story. See the TPE:1304 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Usi Business Description

Address No. 330, Fengren Road, Renwu District, Kaohsiung, TWN, 81449
Usi Corp produces and sells polyethylene. The company manufactures and sells polyethylene resins that can be classified into four categories: Low Density Polyethylene, Ethylene-Vinyl Acetate copolymer, High Density Polyethylene - HDPE and Linear Low-Density Polyethylene - LLDPE. Its other new products include a zipper bag, a breathable rain poncho, Anti Smog Mesh, Aqua Genie, Anti-haze Screen Window Mesh, ViviOnTM Cyclic Block Copolymers (CBC), Superior Sun-Shielding Coating, and FREVA - Fireproof Material. Its segments consist of USI, CGPC and CGPC's subsidiaries, TTC and TTC's subsidiaries, ACME and ACME's subsidiaries APC and APC's subsidiaries, and Others. Geographically, it operates in Asia, Americas, Europe, Africa, Oceania, and others, with Asia deriving the majority of revenue.
53GF Score

Get the complete analysis for TPE:1304

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$13.35
Price
NT$13.21
GF Value