GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Usi Corp (TPE:1304) » Definitions » E10

Usi (TPE:1304) E10 : NT$1.36 (As of Dec. 2024)


View and export this data going back to 1972. Start your Free Trial

What is Usi E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Usi's adjusted earnings per share data for the three months ended in Dec. 2024 was NT$-0.780. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$1.36 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Usi's average E10 Growth Rate was -14.50% per year. During the past 3 years, the average E10 Growth Rate was -5.50% per year. During the past 5 years, the average E10 Growth Rate was 0.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Usi was 4.80% per year. The lowest was -5.50% per year. And the median was 4.60% per year.

As of today (2025-03-25), Usi's current stock price is NT$11.75. Usi's E10 for the quarter that ended in Dec. 2024 was NT$1.36. Usi's Shiller PE Ratio of today is 8.64.

During the past 13 years, the highest Shiller PE Ratio of Usi was 29.33. The lowest was 6.02. And the median was 12.80.


Usi E10 Historical Data

The historical data trend for Usi's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Usi E10 Chart

Usi Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.38 1.61 1.66 1.59 1.36

Usi Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.59 1.57 1.53 1.45 1.36

Competitive Comparison of Usi's E10

For the Specialty Chemicals subindustry, Usi's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Usi's Shiller PE Ratio Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Usi's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Usi's Shiller PE Ratio falls into.



Usi E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Usi's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-0.78/133.1571*133.1571
=-0.780

Current CPI (Dec. 2024) = 133.1571.

Usi Quarterly Data

per share eps CPI Adj_EPS
201503 0.173 99.621 0.231
201506 0.298 100.684 0.394
201509 0.125 100.392 0.166
201512 0.221 99.792 0.295
201603 0.260 100.470 0.345
201606 0.404 101.688 0.529
201609 0.245 101.861 0.320
201612 0.186 101.863 0.243
201703 0.275 102.862 0.356
201706 0.206 103.349 0.265
201709 0.330 104.136 0.422
201712 0.220 104.011 0.282
201803 0.230 105.290 0.291
201806 0.260 106.317 0.326
201809 0.110 106.507 0.138
201812 -0.100 105.998 -0.126
201903 0.240 107.251 0.298
201906 0.410 108.070 0.505
201909 0.280 108.329 0.344
201912 0.260 108.420 0.319
202003 0.200 108.902 0.245
202006 0.270 108.767 0.331
202009 0.560 109.815 0.679
202012 1.200 109.897 1.454
202103 1.160 111.754 1.382
202106 1.220 114.631 1.417
202109 0.970 115.734 1.116
202112 1.480 117.630 1.675
202203 0.500 121.301 0.549
202206 0.330 125.017 0.351
202209 0.160 125.227 0.170
202212 0.460 125.222 0.489
202303 -0.090 127.348 -0.094
202306 0.030 128.729 0.031
202309 0.210 129.860 0.215
202312 -0.340 129.419 -0.350
202403 -0.370 131.776 -0.374
202406 -0.230 132.554 -0.231
202409 -0.620 133.029 -0.621
202412 -0.780 133.157 -0.780

Add all the adjusted EPS together and divide 10 will get our e10.


Usi  (TPE:1304) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Usi's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=11.75/1.36
=8.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Usi was 29.33. The lowest was 6.02. And the median was 12.80.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Usi E10 Related Terms

Thank you for viewing the detailed overview of Usi's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Usi Business Description

Traded in Other Exchanges
N/A
Address
No. 330, Fengren Road, Renwu District, Kaohsiung, TWN, 81449
Usi Corp is a Taiwan-based plastics company primarily engaged in the processing, manufacturing, and sales of raw materials used in the plastic products industry. The company's main product is polyethylene pellets. Its line of raw materials also includes plastic powder, cloths, tubes and skins, as well as catalyzers, chemicals, and processing equipment used in plastics production. The company provides additional technical services related to its plastic processing equipment. Other operations involve the licensing of proprietary technology and patents, and the production of other compounds unrelated to plastics. USI derives most of its revenue from Asia.

Usi Headlines

No Headlines