Coly (TSE:4175) EPS without NRI: 円-19.79 (TTM As of Jan. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4175 Coly Inc TSE:4175
55 GF Score
Price 円2,749.00
GF Value 円1,711.99
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Coly EPS without NRI?

Coly TSE:4175 55 EPS without NRI is 円-19.79 as of Jan. 2026. GuruFocus rates TSE:4175 with a GF Score™ of 55/100 and a GF Value™ of 円1,711.99 (Significantly Overvalued). The stock has 9 warning signs investors should review. Among 386 Interactive Media companies, Coly ranks better than 72.54% on this metric.

Coly's earnings per share without non-recurring items for the six months ended in Jan. 2026 was 円-7.24. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Jan. 2026 was 円-19.79.

During the past 3 years, the average earnings per share (NRI) Growth Rate was 29.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Coly's EPS without NRI or its related term are showing as below:

TSE:4175' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: 29.2   Med: 42.4   Max: 55.6
Current: 29.2

During the past 8 years, Coly's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 55.60% per year. The lowest was 29.20% per year. And the median was 42.40% per year.

TSE:4175's 3-Year EPS without NRI Growth Rate is ranked better than
72.54% of 386 companies
in the Interactive Media industry
Industry Median: 11.6 vs TSE:4175: 29.20

Coly's EPS (Diluted) for the six months ended in Jan. 2026 was 円11.42. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Jan. 2026 was 円13.21.

Coly's EPS (Basic) for the six months ended in Jan. 2026 was 円11.42. Its EPS (Basic) for the trailing twelve months (TTM) ended in Jan. 2026 was 円13.21.


Coly  (TSE:4175) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Coly EPS without NRI Related Terms


Coly EPS without NRI Historical Data

* Premium members only.

The historical data trend for Coly's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Coly EPS without NRI Chart

Coly Annual Data
Trend Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
EPS without NRI
Get a 7-Day Free Trial 177.89 -47.00 -148.67 -93.98 -16.65

Coly Semi-Annual Data
Jan19 Jan20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24 Jan25 Jul25 Jan26
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -24.03 -121.21 27.23 -12.55 -7.24

TSE:4175 vs NTES, EA, TTWO: EPS without NRI Comparison

For the Electronic Gaming & Multimedia subindustry, Coly's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Coly PE Ratio without NRI vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Coly's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Coly's PE Ratio without NRI falls into.


TSE:4175
55GF Score
Coly Inc TSE:4175
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Coly EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Jan. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円-19.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of 円-19.79 mean?
Coly (TSE:4175) has a EPS without NRI of 円-19.79 as of Jan. 2026. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Coly and its competitors. According to the industry distribution chart, Coly ranks #106 out of 386 companies in the Interactive Media industry, placing it in the top 27.5%.
Is Coly's EPS without NRI too high?
Coly's current EPS without NRI is 円-19.79. Based on the distribution chart, Coly ranks #106 out of 386 companies in the Interactive Media industry, which is above the industry midpoint. Overall, Coly has a GF Score™ of 55/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Coly's EPS without NRI compare to NTES and EA?
According to the Interactive Media industry distribution chart, Coly ranks #106 out of 386 companies for EPS without NRI. This puts Coly in the upper half of its industry. The industry median EPS without NRI is 11.60. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for an Interactive Media company?
The median EPS without NRI among Interactive Media companies is 11.60, based on 386 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Coly and its competitors. For the Interactive Media industry, the median EPS without NRI is 11.60 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Coly's current EPS without NRI is 円-19.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Coly stock overvalued right now?
Based on GuruFocus' analysis, Coly (TSE:4175) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,711.99, compared to a current price of 円2,749.00 — trading 60.6% above its estimated fair value. The current EPS without NRI is 円-19.79. Coly's overall GF Score™ is 55/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Coly (TSE:4175), the current EPS without NRI is 円-19.79 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Coly (TSE:4175) Overvalued in 2026?

Based on GuruFocus' analysis, Coly stock appears to be overvalued. The current stock price of 円2,749.00 is trading 60.6% above its estimated GF Value™ of 円1,711.99. GuruFocus considers Coly to be Significantly Overvalued.

Key valuation signals for TSE:4175:

  • EPS without NRI: 円-19.79
  • GF Value™: 円1,711.99 vs. price of 円2,749.00 (60.6% above fair value)
  • GF Score™: 55/100 with 9 warning signs

No single metric tells the full story. See the TSE:4175 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Coly Business Description

Address 2-6 Akasaka 4-chome, Minato-ku, Tokyo, JPN, 107-0052
Coly Inc is mainly engaged in the planning, development, and operation of mobile online games. The Company operates a single segment, the content business.
55GF Score

Get the complete analysis for TSE:4175

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,749.00
Price
円1,711.99
GF Value