KEIWA (TSE:4251) EPS without NRI: 円165.19 (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4251 KEIWA Inc TSE:4251
84 GF Score
Price 円1,210.00
GF Value 円1,328.52
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is KEIWA EPS without NRI?

KEIWA TSE:4251 +0.50% 84 EPS without NRI is 円165.19 as of Dec. 2025. GuruFocus rates TSE:4251 with a GF Score™ of 84/100 and a GF Value™ of 円1,328.52 (Fairly Valued). The stock has 2 warning signs investors should review. Among 1,909 Hardware companies, KEIWA ranks worse than 66% on this metric.

KEIWA's earnings per share without non-recurring items for the three months ended in Dec. 2025 was 円46.61. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Dec. 2025 was 円165.19.

During the past 12 months, KEIWA's average earnings per share (NRI) Growth Rate was -16.50% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was -11.70% per year. During the past 5 years, the average earnings per share (NRI) Growth Rate was 18.40% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 0.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for KEIWA's EPS without NRI or its related term are showing as below:

TSE:4251' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -11.7   Med: 35.6   Max: 123.6
Current: -11.7

During the past 9 years, KEIWA's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 123.60% per year. The lowest was -11.70% per year. And the median was 35.60% per year.

TSE:4251's 3-Year EPS without NRI Growth Rate is ranked worse than
66% of 1909 companies
in the Hardware industry
Industry Median: 1.3 vs TSE:4251: -11.70

KEIWA's EPS (Diluted) for the three months ended in Dec. 2025 was 円39.83. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was 円126.84.

KEIWA's EPS (Basic) for the three months ended in Dec. 2025 was 円39.83. Its EPS (Basic) for the trailing twelve months (TTM) ended in Dec. 2025 was 円126.84.


KEIWA  (TSE:4251) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


KEIWA EPS without NRI Related Terms


KEIWA EPS without NRI Historical Data

* Premium members only.

The historical data trend for KEIWA's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KEIWA EPS without NRI Chart

KEIWA Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EPS without NRI
Get a 7-Day Free Trial Premium Member Only 151.77 232.69 102.36 192.05 160.30

KEIWA Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 42.54 22.27 48.88 46.61 47.44

TSE:4251 vs APH, GLW, TEL: EPS without NRI Comparison

For the Electronic Components subindustry, KEIWA's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KEIWA PE Ratio without NRI vs Hardware Industry

For the Hardware industry and Technology sector, KEIWA's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where KEIWA's PE Ratio without NRI falls into.


TSE:4251
84GF Score
KEIWA Inc TSE:4251
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KEIWA EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円165.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of 円165.19 mean?
KEIWA (TSE:4251) has a EPS without NRI of 円165.19 as of Dec. 2025. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on KEIWA and its competitors. According to the industry distribution chart, KEIWA ranks #1260 out of 1909 companies in the Hardware industry, placing it in the top 66%.
Is KEIWA's EPS without NRI too high?
KEIWA's current EPS without NRI is 円165.19. Based on the distribution chart, KEIWA ranks #1260 out of 1909 companies in the Hardware industry, which is below the industry midpoint. Overall, KEIWA has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does KEIWA's EPS without NRI compare to APH and GLW?
According to the Hardware industry distribution chart, KEIWA ranks #1260 out of 1909 companies for EPS without NRI. This places KEIWA in the lower half of its industry. The industry median EPS without NRI is 1.30. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Hardware company?
The median EPS without NRI among Hardware companies is 1.30, based on 1,909 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on KEIWA and its competitors. For the Hardware industry, the median EPS without NRI is 1.30 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. KEIWA's current EPS without NRI is 円165.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KEIWA stock overvalued right now?
Based on GuruFocus' analysis, KEIWA (TSE:4251) is currently considered Fairly Valued. The stock's GF Value™ is 円1,328.52, compared to a current price of 円1,210.00 — trading 8.9% below its estimated fair value. The current EPS without NRI is 円165.19. KEIWA's overall GF Score™ is 84/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For KEIWA (TSE:4251), the current EPS without NRI is 円165.19 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KEIWA (TSE:4251) Overvalued in 2026?

Based on GuruFocus' analysis, KEIWA stock appears to be undervalued. The current stock price of 円1,210.00 is trading 8.9% below its estimated GF Value™ of 円1,328.52. GuruFocus considers KEIWA to be Fairly Valued.

Key valuation signals for TSE:4251:

  • EPS without NRI: 円165.19
  • GF Value™: 円1,328.52 vs. price of 円1,210.00 (8.9% below fair value)
  • GF Score™: 84/100 with 2 warning signs

No single metric tells the full story. See the TSE:4251 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KEIWA Business Description

Address 3rd Floor, Sumitomo Life Insurance Kayabacho Building, 2-10-5 Nihonbashi Kayabacho, Chuo-ku, Tokyo, JPN, 103-0025
KEIWA Inc is a Japanese based company involved in the optical sheet and functional product business. The optical sheet business includes components of special optical films such as light diffusion sheets and condensing film protective films used in backlight units for liquid crystal displays such as smartphones, whereas the Functional product includes industrial packaging materials with specific functions (moisture resistance, heat resistance, durability), clean energy materials, and other industrial materials such as building materials and agricultural materials.
84GF Score

Get the complete analysis for TSE:4251

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,210.00
Price
円1,328.52
GF Value