GURUFOCUS.COM » STOCK LIST » Technology » Software » Concentrix Corp (NAS:CNXC) » Definitions » Earnings Power Value (EPV)

CNXC (Concentrix) Earnings Power Value (EPV) : $28.05 (As of Aug24)


View and export this data going back to 2020. Start your Free Trial

What is Concentrix Earnings Power Value (EPV)?

As of Aug24, Concentrix's earnings power value is $28.05. *

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

Margin of Safety is -56.21

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future. Assumption: Current profitability is sustainable.


Concentrix Earnings Power Value (EPV) Historical Data

The historical data trend for Concentrix's Earnings Power Value (EPV) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Concentrix Earnings Power Value (EPV) Chart

Concentrix Annual Data
Trend Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23
Earnings Power Value (EPV)
Get a 7-Day Free Trial - - - - -0.07

Concentrix Quarterly Data
Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24
Earnings Power Value (EPV) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -0.07 7.44 18.28 28.05

Competitive Comparison of Concentrix's Earnings Power Value (EPV)

For the Information Technology Services subindustry, Concentrix's Earnings Power Value (EPV), along with its competitors' market caps and Earnings Power Value (EPV) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Concentrix's Earnings Power Value (EPV) Distribution in the Software Industry

For the Software industry and Technology sector, Concentrix's Earnings Power Value (EPV) distribution charts can be found below:

* The bar in red indicates where Concentrix's Earnings Power Value (EPV) falls into.



Concentrix Earnings Power Value (EPV) Calculation

Earnings Power Value also known as just Earnings Power is a valuation technique popularised by Bruce Greenwald, an authority on value investing at Columbia University. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. This valuation tool excludes the potential growth that a company may have so that needs to be looked at separately. Since future growth is excluded from the analysis, only the maintenance capital expenditures are subtracted from after-tax EBIT (earnings before interest and taxes) and growth capex is ignored.

Concentrix's "Earning Power" Calculation:

Average of Last 20 Quarters Last Quarter
Revenue 6,426
DDA 358
Operating Margin % 8.59
SGA * 25% 438
Tax Rate % 32.19
Maintenance Capex 146
Cash and Cash Equivalents 246
Short-Term Debt 3
Long-Term Debt 4,909
Shares Outstanding (Diluted) 65

1. Start with "Earnings" not including accounting adjustments (one-time charges not excluded unless policy has changed). "Earnings" are "Operating Income.

2. Look at average margins over a business/Industry cycle: Average Operating Margin = 8.59%

To normalize margins and eliminate the effects on profitability of valuing the firm at different points in the business cycle, it is usually best to take a long-term average of operating margins. Ideally this would be as long as 10 years and include at least one economic downturn. However, since most of companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year margin.

3. Multiply average margins by sustainable revenues and then adjust for maintenance SGA. This yields "normalized" EBIT:

To be conservative, GuruFocus uses an average of the 5 year revenues as the sustainable revenue.
EPV analysis recognises that part of SG&A expenditure is made to maintain and replace the existing assets, while part is made to grow sales. Since EPV is only interested in what it costs a going concern to maintain its existing asset base, it adds back a percentage of SG&A (between 15% and 50% - this is a matter of judgment and industry knowledge) to make up for the fact that some of this expenditure went to fund growth and shouldn't be accounted for. To start off, we assume 25% for the sake of prudence.
Sustainable Revenue = $6,426 Mil, Average Operating Margin = 8.59%, Average Adjusted SGA = 438,
therefore "Normalized" EBIT = Sustainable Revenue * Average Operating Margin + Average Adjusted SGA = 6,426 * 8.59% +438 = $990.234873703 Mil.

4. Multiply by one minus Average Tax Rate (NOPAT):

Same as average operating margin calculation, GuruFocus takes an average of the 5 years tax rates.
Average Tax Rate = 32.19%, and "Normalized" EBIT = $990.234873703 Mil,
therefore After-tax "Normalized" EBIT = "Normalized" EBIT * ( 1 - Average Tax Rate ) = 990.234873703 * ( 1 - 32.19% ) = $671.52777960169 Mil.

5. Add back Excess Depreciation (after tax at 1/2 average tax rate). This yields "normalized" Earnings:

Excess Depreciation = Average DDA * % of Excess Depreciation (after tax at 1/2 average tax rate) = 358 * 0.5 * 32.19% = $57.56918076 Mil.
"Normalized" Earnings = After-tax "Normalized" EBIT + Excess Depreciation = 671.52777960169 + 57.56918076 = $729.09696036169 Mil.

6. Adjusted for Maintenance Capital Expenditure:

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Third, calculate Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
Fourth, GuruFocus uses an average of the 5 year maintenance capital expenditures as maintenance CAPEX.
Concentrix's Average Maintenance CAPEX = $146 Mil *.
* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

7. Investors require a return of "WACC" for the risk they are taking: WACC = 9%

8. Concentrix's current cash and cash equivalent = $246 Mil.
Concentrix's current interest bearing debt = Long-Term Debt & Capital Lease Obligation + Short-Term Debt & Capital Lease Obligation = 4,909 + 3 = $4911.723 Mil.
Concentrix's current Shares Outstanding (Diluted Average) = 65 Mil.

Concentrix's Earnings Power Value (EPV) for Aug24 is calculated as:

EPV = ( ( Norm. Earnings-Maint. CAPEX *) / WACC + CashandEquiv - Int. Bearing Debt ) / Shares Outstanding (Diluted Average)
= ( ( 729.09696036169 - 146)/ 9%+246-4911.723 )/65
=28.05

Margin of Safety (EPV)=( Earnings Power Value (EPV)-Current Price )/Earnings Power Value (EPV)
=( 28.046212701988-43.81 )/28.046212701988
= -56.21%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.


Concentrix  (NAS:CNXC) Earnings Power Value (EPV) Explanation

Assumption: Current profitability is sustainable.

Earnings power value (EPV) uses a very basic equation which assumes no growth, although it does rely on an assumption about the cost of capital as well as the fact that current earnings are sustainable. It also involves several adjustments to clean up the underlying Earnings figures.


Be Aware

Though using today's earnings in calculating Earnings Power Value, GuruFocus is normalizing these earnings to the business cycle. This eliminates the effects on profitability of valuing the firm at different points in the business cycle. This means that we are considering the average earnings over 5 years.


Concentrix Earnings Power Value (EPV) Related Terms

Thank you for viewing the detailed overview of Concentrix's Earnings Power Value (EPV) provided by GuruFocus.com. Please click on the following links to see related term pages.


Concentrix Business Description

Industry
Traded in Other Exchanges
Address
39899 Balentine Drive, Suite 235, Newark, CA, USA, 94560
Concentrix Corp is a technology-enabled company specialized in customer engagement and customer management. The company provides end-to-end capabilities, including CX process optimization, technology innovation and design engineering, front- and back-office automation, analytics and business transformation services to clients in five primary industry verticals. The Company's verticals are technology and consumer electronics, retail, travel and e-commerce, communications and media, banking, financial services and insurance, and healthcare. Geographically, the company operates in Philippines, Unites States, India, Canada, Germany, Great Britain and others.
Executives
Twomey Cormac J officer: EVP, Global Ops & Delivery 201 EAST FOURTH STREET, CONVERGYS CORPORATION, CINCINNATI OH 45202
Christopher A Caldwell director, officer: President and CEO 39899 BALENTINE DRIVE, SUITE 235, NEWARK CA 94560
Jane Fogarty officer: EVP, Legal 39899 BALENTINE DRIVE, SUITE 235, NEWARK CA 94560
Kathryn Hayley director C/O AON CORPORATION, LAW DEPT, 200 EAST RANDOLPH STREET, 8TH FLOOR, CHICAGO IL 60601
Dennis Polk director 44201 NOBEL DRIVE, FREMONT CA 94538
Olivier Duha director 39899 BALENTINE DRIVE, STE 235, NEWARK CA 94560
Vi Sa Finpar 10 percent owner AVENUE MARNIX 24, BRUSSELS C9 1000
Sapiens S.a R.l. 10 percent owner 19-21, ROUTE D'ARLON, STRASSEN N4 L-8009
Gbl Verwaltung S.a. 10 percent owner 19-21, ROUTE D'ARLON, STRASSEN N4 L-8009
V Sa Finpar 10 percent owner AVENUE MARNIX 24, BRUSSELS C9 1000
Nicolas Gheysens director C/O GBL VERWALTUNG S.A., 19-21, ROUTE D'ARLON, STRASSUN N4 L-8009
Bruxelles Lambert Groupe 10 percent owner 24 AVENUE MARNIX, BRUSSELS C9 1000
Peer Developments Ltd 10 percent owner 4TH FLOOR, NO. 75, SEC. 3,, MING-SHENG E. ROAD,, TAIPEI F5 00000
Matthew Miau 10 percent owner 44201 NOBEL DRIVE, FREMONT CA 94538
Silver Star Developments Ltd 10 percent owner NO 200 WEN HWA 2ND RD, KUEI SHAN HSIANG, TAOYUAN F5 00000