FSOYF (WithSecure) EV-to-FCF: 194.24 (As of Jun. 27, 2026) — 2257% Above Median


FSOYF WithSecure Corp FSOYF
45 GF Score
Price $1.62
GF Value $0.90
! 5 Warning Signs
View Full Analysis

What is WithSecure EV-to-FCF?

WithSecure FSOYF 45 EV-to-FCF is 194.24 as of Jun. 27, 2026, which is 2257% above its 10-year median of 8.24. GuruFocus rates FSOYF with a GF Score™ of 45/100 and a GF Value™ of $0.90. The stock has 5 warning signs investors should review.

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, WithSecure's Enterprise Value is $344.0 Mil. WithSecure's Free Cash Flow for the trailing twelve months (TTM) ended in Sep. 2025 was $1.8 Mil. Therefore, WithSecure's EV-to-FCF for today is 194.24.

The historical rank and industry rank for WithSecure's EV-to-FCF or its related term are showing as below:

FSOYF' s EV-to-FCF Range Over the Past 10 Years
Min: -294.25   Med: 8.24   Max: 492.9
Current: 147.97

During the past 13 years, the highest EV-to-FCF of WithSecure was 492.90. The lowest was -294.25. And the median was 8.24.

FSOYF's EV-to-FCF is not ranked
in the Software industry.
Industry Median: 14.15 vs FSOYF: 147.97

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-06-27), WithSecure's stock price is $1.62. WithSecure's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Sep. 2025 was $-0.188. Therefore, WithSecure's PE Ratio (TTM) for today is At Loss.


WithSecure  (OTCPK:FSOYF) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

WithSecure's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=1.62/-0.188
=At Loss

WithSecure's share price for today is $1.62.
WithSecure's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Sep. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $-0.188.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


WithSecure EV-to-FCF Related Terms


WithSecure EV-to-FCF Historical Data

* Premium members only.

The historical data trend for WithSecure's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WithSecure EV-to-FCF Chart

WithSecure Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
EV-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.94 13.95 -7.34 -5.64 -24.95

WithSecure Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -17.07 -24.95 -32.10 291.46 146.04

FSOYF vs MSFT, ORCL, PLTR: EV-to-FCF Comparison

For the Software - Infrastructure subindustry, WithSecure's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WithSecure EV-to-FCF vs Software Industry

For the Software industry and Technology sector, WithSecure's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where WithSecure's EV-to-FCF falls into.


FSOYF
45GF Score
WithSecure Corp FSOYF
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WithSecure EV-to-FCF Calculation

WithSecure's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=344.003/1.771
=194.24

WithSecure's current Enterprise Value is $344.0 Mil.
WithSecure's Free Cash Flow for the trailing twelve months (TTM) ended in Sep. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $1.8 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-FCF →
What does a EV-to-FCF of 194.24 mean?
WithSecure (FSOYF) has a EV-to-FCF of 194.24 as of Jun. 27, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on WithSecure and its competitors. This is 2257% above median its historical median of 8.24.
Is WithSecure's EV-to-FCF too high?
WithSecure's current EV-to-FCF of 194.24 is 2257% above median its 10-year median of 8.24. The Software industry median EV-to-FCF is 14.15. WithSecure's value of 194.24 is 1272.7% above this industry median. Overall, WithSecure has a GF Score™ of 45/100, reflecting its overall financial health beyond just this single metric.
How does WithSecure's EV-to-FCF compare to MSFT and ORCL?
WithSecure's EV-to-FCF of 194.24 can be compared against companies in the Software industry. The industry median EV-to-FCF is 14.15. WithSecure's value of 194.24 is 1272.7% above this benchmark. While the company's 10-year median is 8.24 vs. the industry median of 14.15, WithSecure has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for a Software company?
The median EV-to-FCF among Software companies is 14.15, based on 1,590 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. WithSecure's current EV-to-FCF of 194.24 is 1272.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on WithSecure and its competitors. For the Software industry, the median EV-to-FCF is 14.15 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. WithSecure's current EV-to-FCF is 194.24, which is 2257% above median its own 10-year median of 8.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WithSecure stock overvalued right now?
WithSecure (FSOYF) has a current EV-to-FCF of 194.24. The stock's GF Value™ is $0.90, compared to a current price of $1.62 — trading 80% above its estimated fair value. The current EV-to-FCF is 194.24, which is 2257% above median its 10-year median of 8.24 and 1272.7% above the Software industry median of 14.15. WithSecure's overall GF Score™ is 45/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For WithSecure (FSOYF), the current EV-to-FCF is 194.24 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WithSecure (FSOYF) Overvalued in 2026?

Based on GuruFocus' analysis, WithSecure stock appears to be overvalued. The current stock price of $1.62 is trading 80% above its estimated GF Value™ of $0.90.

Key valuation signals for FSOYF:

  • EV-to-FCF: 194.24 (2257% above median its 10-year median of 8.24)
  • GF Value™: $0.90 vs. price of $1.62 (80% above fair value)
  • GF Score™: 45/100 with 5 warning signs
  • Industry Position: 1272.7% above the Software median

No single metric tells the full story. See the FSOYF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WithSecure Business Description

Address Valimerenkatu 1, Helsinki, FIN, 00181
WithSecure Corp, formerly F-Secure Corp is a cyber security products and services company The Company has one segment which is security. Its solutions help to protect thousands of businesses from security threats. Geographically, WithSecure is focused on Europe and the United States, and the company's products are sold by thousands of resellers. The company's revenue is split into three categories. Cloud revenue includes the Elements platform cloud-based products, Managed Detection and Response (MDR) and Cloud Protection for Salesforce (CPSF) revenue. Onpremise revenue includes the Elements portfolio on-premise product (Endpoint protection) and other legacy products. Consulting revenue includes the cyber security consulting services.
45GF Score

Get the complete analysis for FSOYF

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.62
Price
$0.90
GF Value