PNDRY (Pandora AS) EV-to-FCF: 12.21 (As of Jun. 27, 2026) — 14% Below Median


PNDRY Pandora AS PNDRY
79 GF Score
Price $14.12
GF Value $22.55
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Pandora AS EV-to-FCF?

Pandora AS PNDRY +3.48% 79 EV-to-FCF is 12.21 as of Jun. 27, 2026, which is 14% below its 10-year median of 14.18. GuruFocus rates PNDRY with a GF Score™ of 79/100 and a GF Value™ of $22.55 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 776 Retail - Cyclical companies, Pandora AS ranks better than 56.96% on this metric.

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, Pandora AS's Enterprise Value is $10,942 Mil. Pandora AS's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was $896 Mil. Therefore, Pandora AS's EV-to-FCF for today is 12.21.

The historical rank and industry rank for Pandora AS's EV-to-FCF or its related term are showing as below:

PNDRY' s EV-to-FCF Range Over the Past 10 Years
Min: 4.76   Med: 14.18   Max: 29.53
Current: 12.53

During the past 13 years, the highest EV-to-FCF of Pandora AS was 29.53. The lowest was 4.76. And the median was 14.18.

PNDRY's EV-to-FCF is ranked better than
56.96% of 776 companies
in the Retail - Cyclical industry
Industry Median: 13.625 vs PNDRY: 12.53

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-06-27), Pandora AS's stock price is $14.12. Pandora AS's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was $1.290. Therefore, Pandora AS's PE Ratio (TTM) for today is 10.95.


Pandora AS  (OTCPK:PNDRY) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Pandora AS's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=14.12/1.290
=10.95

Pandora AS's share price for today is $14.12.
Pandora AS's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $1.290.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


Pandora AS EV-to-FCF Related Terms


Pandora AS EV-to-FCF Historical Data

* Premium members only.

The historical data trend for Pandora AS's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pandora AS EV-to-FCF Chart

Pandora AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EV-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.39 15.48 14.67 16.30 12.20

Pandora AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.94 16.44 13.57 12.20 8.72

PNDRY vs TPR, SIG: EV-to-FCF Comparison

For the Luxury Goods subindustry, Pandora AS's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pandora AS EV-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Pandora AS's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where Pandora AS's EV-to-FCF falls into.


PNDRY
79GF Score
Pandora AS PNDRY
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pandora AS EV-to-FCF Calculation

Pandora AS's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=10941.709/896.375
=12.21

Pandora AS's current Enterprise Value is $10,942 Mil.
Pandora AS's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $896 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-FCF →
What does a EV-to-FCF of 12.21 mean?
Pandora AS (PNDRY) has a EV-to-FCF of 12.21 as of Jun. 27, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Pandora AS and its competitors. This is 14% below median its historical median of 14.18. Over the past decade, Pandora AS's EV-to-FCF has ranged from 4.76 to 29.53. According to the industry distribution chart, Pandora AS ranks #334 out of 776 companies in the Retail - Cyclical industry, placing it in the top 43%.
Is Pandora AS's EV-to-FCF too high?
Pandora AS's current EV-to-FCF of 12.21 is 14% below median its 10-year median of 14.18. Over the past 10 years, this metric has ranged from a low of 4.76 to a high of 29.53. The Retail - Cyclical industry median EV-to-FCF is 13.63. Pandora AS's value of 12.21 is 10.4% below this industry median. Based on the distribution chart, Pandora AS ranks #334 out of 776 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Pandora AS has a GF Score™ of 79/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Pandora AS's EV-to-FCF compare to TPR and SIG?
According to the Retail - Cyclical industry distribution chart, Pandora AS ranks #334 out of 776 companies for EV-to-FCF. This puts Pandora AS in the upper half of its industry. The industry median EV-to-FCF is 13.63. Pandora AS's value of 12.21 is 10.4% below this benchmark. Historically, Pandora AS's own EV-to-FCF has ranged from 4.76 to 29.53 over the past decade. While the company's 10-year median is 14.18 vs. the industry median of 13.63, Pandora AS has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for a Retail - Cyclical company?
The median EV-to-FCF among Retail - Cyclical companies is 13.63, based on 776 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Pandora AS's current EV-to-FCF of 12.21 is 10.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Pandora AS and its competitors. For the Retail - Cyclical industry, the median EV-to-FCF is 13.63 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Pandora AS's current EV-to-FCF is 12.21, which is 14% below median its own 10-year median of 14.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pandora AS stock overvalued right now?
Based on GuruFocus' analysis, Pandora AS (PNDRY) is currently considered Significantly Undervalued. The stock's GF Value™ is $22.55, compared to a current price of $14.12 — trading 37.4% below its estimated fair value. The current EV-to-FCF is 12.21, which is 14% below median its 10-year median of 14.18 and 10.4% below the Retail - Cyclical industry median of 13.63. Pandora AS's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For Pandora AS (PNDRY), the current EV-to-FCF is 12.21 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pandora AS (PNDRY) Overvalued in 2026?

Based on GuruFocus' analysis, Pandora AS stock appears to be undervalued. The current stock price of $14.12 is trading 37.4% below its estimated GF Value™ of $22.55. GuruFocus considers Pandora AS to be Significantly Undervalued.

Key valuation signals for PNDRY:

  • EV-to-FCF: 12.21 (14% below median its 10-year median of 14.18)
  • GF Value™: $22.55 vs. price of $14.12 (37.4% below fair value)
  • GF Score™: 79/100 with 2 warning signs
  • Industry Position: 10.4% below the Retail - Cyclical median (#334 of 776)

No single metric tells the full story. See the PNDRY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pandora AS Business Description

Address Havneholmen 17-19, Copenhagen, DNK, DK-1561
Pandora is a premium jewelry brand and the market leader in the charm bracelet category. The company was established in the 1980s in Denmark and since then has expanded globally. Pandora has over 2,700 concept stores globally (2,000 owned and operated, and the remainder run by its franchise partners) as well as multibrand locations and stores-in-stores. Pandora owned retail accounts for over 80% and wholesale for the remainder. Charms and bracelets account for almost three-fourths of its sales. The firm produces mostly internally in two jewelry-crafting facilities in Thailand.
79GF Score

Get the complete analysis for PNDRY

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$14.12
Price
$22.55
GF Value