No.1 Co (TSE:3562) EV-to-FCF: (As of Sep. 06, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3562 No.1 Co Ltd TSE:3562
75 GF Score
Price 円1,568.00
GF Value 円1,726.93
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is No.1 Co EV-to-FCF?

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, No.1 Co's Enterprise Value is 円13,281 Mil. No.1 Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円0 Mil. Therefore, No.1 Co's EV-to-FCF for today is .

The historical rank and industry rank for No.1 Co's EV-to-FCF or its related term are showing as below:

TSE:3562' s EV-to-FCF Range Over the Past 10 Years
Min: 0   Med: 0   Max: 30.8
Current: 30.8

During the past 12 years, the highest EV-to-FCF of No.1 Co was 30.80. The lowest was 0.00. And the median was 0.00.

TSE:3562's EV-to-FCF is ranked worse than
58.22% of 1673 companies
in the Industrial Products industry
Industry Median: 24.22 vs TSE:3562: 30.80

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-09-06), No.1 Co's stock price is 円1568.00. No.1 Co's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Feb. 2026 was 円101.990. Therefore, No.1 Co's PE Ratio (TTM) for today is 15.37.


No.1 Co  (TSE:3562) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

No.1 Co's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=1568.00/101.990
=15.37

No.1 Co's share price for today is 円1568.00.
No.1 Co's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円101.990.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


No.1 Co EV-to-FCF Related Terms


No.1 Co EV-to-FCF Historical Data

* Premium members only.

The historical data trend for No.1 Co's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

No.1 Co EV-to-FCF Chart

No.1 Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
EV-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19.15 8.09 14.96 8.83 31.77

No.1 Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 31.77 0.00

No.1 Co EV-to-FCF Competitor Comparison

For the Business Equipment & Supplies subindustry, No.1 Co's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


No.1 Co EV-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, No.1 Co's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where No.1 Co's EV-to-FCF falls into.


TSE:3562
75GF Score
No.1 Co Ltd TSE:3562
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

No.1 Co EV-to-FCF Calculation

No.1 Co's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=13280.668/0
=

No.1 Co's current Enterprise Value is 円13,281 Mil.
No.1 Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Is No.1 Co (TSE:3562) Overvalued in 2026?

Based on GuruFocus' analysis, No.1 Co stock appears to be undervalued. The current stock price of 円1,568.00 is trading 9.2% below its estimated GF Value™ of 円1,726.93. GuruFocus considers No.1 Co to be Fairly Valued.

Key valuation signals for TSE:3562:

  • EV-to-FCF:
  • GF Value™: 円1,726.93 vs. price of 円1,568.00 (9.2% below fair value)
  • GF Score™: 75/100 with 3 warning signs

No single metric tells the full story. See the TSE:3562 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


No.1 Co Business Description

Address 1-5-2 Uchisaiwaicho, 19th floor, Uchisaiwaicho Heiwa Building, Chiyoda-ku, Tokyo, JPN, 100-0011
No.1 Co Ltd is engaged in the sales and maintenance services of OA and information security equipment, communication equipment, mobiles, and others. It also has lines and mobiles, and related agency business; Mail-order agency business related to office equipment and services; Internet-related business; and advertising (agency) business.
75GF Score

Get the complete analysis for TSE:3562

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,568.00
Price
円1,726.93
GF Value