Open Door (TSE:3926) EV-to-FCF: (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3926 Open Door Inc TSE:3926
65 GF Score
Price 円364.00
GF Value 円650.14
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Open Door EV-to-FCF?

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, Open Door's Enterprise Value is 円9,147 Mil. Open Door's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円0 Mil. Therefore, Open Door's EV-to-FCF for today is .

The historical rank and industry rank for Open Door's EV-to-FCF or its related term are showing as below:

TSE:3926' s EV-to-FCF Range Over the Past 10 Years
Min: -145.08   Med: 0   Max: 0
Current: -145.08

TSE:3926's EV-to-FCF is ranked worse than
100% of 335 companies
in the Interactive Media industry
Industry Median: 10.35 vs TSE:3926: -145.08

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-07-15), Open Door's stock price is 円364.00. Open Door's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円-36.480. Therefore, Open Door's PE Ratio (TTM) for today is At Loss.


Open Door  (TSE:3926) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Open Door's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=364.00/-36.480
=At Loss

Open Door's share price for today is 円364.00.
Open Door's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円-36.480.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


Open Door EV-to-FCF Related Terms


Open Door EV-to-FCF Historical Data

* Premium members only.

The historical data trend for Open Door's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Open Door EV-to-FCF Chart

Open Door Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
EV-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 548.61 -2,068.46 -64.08 -687.88 -125.73

Open Door Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -687.88 0.00 0.00 0.00 -125.73

TSE:3926 vs GOOGL, META, SPOT: EV-to-FCF Comparison

For the Internet Content & Information subindustry, Open Door's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Open Door EV-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Open Door's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where Open Door's EV-to-FCF falls into.


TSE:3926
65GF Score
Open Door Inc TSE:3926
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Open Door EV-to-FCF Calculation

Open Door's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=9146.973/0
=

Open Door's current Enterprise Value is 円9,147 Mil.
Open Door's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Is Open Door (TSE:3926) Overvalued in 2026?

Based on GuruFocus' analysis, Open Door stock appears to be undervalued. The current stock price of 円364.00 is trading 44% below its estimated GF Value™ of 円650.14. GuruFocus considers Open Door to be Significantly Undervalued.

Key valuation signals for TSE:3926:

  • EV-to-FCF:
  • GF Value™: 円650.14 vs. price of 円364.00 (44% below fair value)
  • GF Score™: 65/100 with 2 warning signs

No single metric tells the full story. See the TSE:3926 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Open Door Business Description

Other Exchanges OPNDF:USA
Address 2-17-7 Akasaka, Akasaka Tameike Tower, 6th Floor, Minato-ku, Chikusei-cho, Tokyo, JPN, 107-0052
Open Door Inc is engaged in the planning and operation of game content for mobile phones, software development, and content delivery. It is also involved in development and provision of online systems for the internet and mobile phones. The company operates in two sites Travelko, a travel comparison site and GALLERY JAPAN, a japanese traditional art crafts site.
65GF Score

Get the complete analysis for TSE:3926

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円364.00
Price
円650.14
GF Value