KeyHolder (TSE:4712) EV-to-FCF: 6.88 (As of Jul. 16, 2026) — 17% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4712 KeyHolder Inc TSE:4712
75 GF Score
Price 円735.00
GF Value 円739.08
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is KeyHolder EV-to-FCF?

KeyHolder TSE:4712 -0.14% 75 EV-to-FCF is 6.88 as of Jul. 16, 2026, which is 17% below its 10-year median of 8.33. GuruFocus rates TSE:4712 with a GF Score™ of 75/100 and a GF Value™ of 円739.08 (Fairly Valued). The stock has 4 warning signs investors should review. Among 612 Media - Diversified companies, KeyHolder ranks better than 66.99% on this metric.

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, KeyHolder's Enterprise Value is 円12,752 Mil. KeyHolder's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,854 Mil. Therefore, KeyHolder's EV-to-FCF for today is 6.88.

The historical rank and industry rank for KeyHolder's EV-to-FCF or its related term are showing as below:

TSE:4712' s EV-to-FCF Range Over the Past 10 Years
Min: -251.89   Med: 8.33   Max: 164.29
Current: 6.89

During the past 13 years, the highest EV-to-FCF of KeyHolder was 164.29. The lowest was -251.89. And the median was 8.33.

TSE:4712's EV-to-FCF is ranked better than
66.99% of 612 companies
in the Media - Diversified industry
Industry Median: 11.515 vs TSE:4712: 6.89

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-07-16), KeyHolder's stock price is 円735.00. KeyHolder's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円16.360. Therefore, KeyHolder's PE Ratio (TTM) for today is 44.93.


KeyHolder  (TSE:4712) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

KeyHolder's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=735.00/16.360
=44.93

KeyHolder's share price for today is 円735.00.
KeyHolder's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円16.360.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


KeyHolder EV-to-FCF Related Terms


KeyHolder EV-to-FCF Historical Data

* Premium members only.

The historical data trend for KeyHolder's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KeyHolder EV-to-FCF Chart

KeyHolder Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EV-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.45 8.39 10.90 5.88 3.98

KeyHolder Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.21 7.54 7.11 3.98 7.14

TSE:4712 vs NFLX, DIS, WBD: EV-to-FCF Comparison

For the Entertainment subindustry, KeyHolder's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KeyHolder EV-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, KeyHolder's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where KeyHolder's EV-to-FCF falls into.


TSE:4712
75GF Score
KeyHolder Inc TSE:4712
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KeyHolder EV-to-FCF Calculation

KeyHolder's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=12751.690/1853.873
=6.88

KeyHolder's current Enterprise Value is 円12,752 Mil.
KeyHolder's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,854 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-FCF →
What does a EV-to-FCF of 6.88 mean?
KeyHolder (TSE:4712) has a EV-to-FCF of 6.88 as of Jul. 16, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on KeyHolder and its competitors. This is 17% below median its historical median of 8.33. According to the industry distribution chart, KeyHolder ranks #202 out of 612 companies in the Media - Diversified industry, placing it in the top 33%.
Is KeyHolder's EV-to-FCF too high?
KeyHolder's current EV-to-FCF of 6.88 is 17% below median its 10-year median of 8.33. The Media - Diversified industry median EV-to-FCF is 11.52. KeyHolder's value of 6.88 is 40.3% below this industry median. Based on the distribution chart, KeyHolder ranks #202 out of 612 companies in the Media - Diversified industry, which is above the industry midpoint. Overall, KeyHolder has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does KeyHolder's EV-to-FCF compare to NFLX and DIS?
According to the Media - Diversified industry distribution chart, KeyHolder ranks #202 out of 612 companies for EV-to-FCF. This puts KeyHolder in the upper half of its industry. The industry median EV-to-FCF is 11.52. KeyHolder's value of 6.88 is 40.3% below this benchmark. While the company's 10-year median is 8.33 vs. the industry median of 11.52, KeyHolder has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for a Media - Diversified company?
The median EV-to-FCF among Media - Diversified companies is 11.52, based on 612 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. KeyHolder's current EV-to-FCF of 6.88 is 40.3% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on KeyHolder and its competitors. For the Media - Diversified industry, the median EV-to-FCF is 11.52 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. KeyHolder's current EV-to-FCF is 6.88, which is 17% below median its own 10-year median of 8.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KeyHolder stock overvalued right now?
Based on GuruFocus' analysis, KeyHolder (TSE:4712) is currently considered Fairly Valued. The stock's GF Value™ is 円739.08, compared to a current price of 円735.00 — trading 0.6% below its estimated fair value. The current EV-to-FCF is 6.88, which is 17% below median its 10-year median of 8.33 and 40.3% below the Media - Diversified industry median of 11.52. KeyHolder's overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For KeyHolder (TSE:4712), the current EV-to-FCF is 6.88 as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KeyHolder (TSE:4712) Overvalued in 2026?

Based on GuruFocus' analysis, KeyHolder stock appears to be undervalued. The current stock price of 円735.00 is trading 0.6% below its estimated GF Value™ of 円739.08. GuruFocus considers KeyHolder to be Fairly Valued.

Key valuation signals for TSE:4712:

  • EV-to-FCF: 6.88 (17% below median its 10-year median of 8.33)
  • GF Value™: 円739.08 vs. price of 円735.00 (0.6% below fair value)
  • GF Score™: 75/100 with 4 warning signs
  • Industry Position: 40.3% below the Media - Diversified median (#202 of 612)

No single metric tells the full story. See the TSE:4712 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KeyHolder Business Description

Address 16-3 Higashi 3-chome, Shibuya-ku, Tokyo, JPN, 150-0011
KeyHolder Inc, through its subsidiaries is engaged in various businesses including advertising agency, casting, operation of the live music club, management, operation business and others. Its segments include: General Entertainment Business; Video Production Business; Video Production Business; and Logistics business.
75GF Score

Get the complete analysis for TSE:4712

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円735.00
Price
円739.08
GF Value