KeyHolder (TSE:4712) Cyclically Adjusted PB Ratio: 0.82 (As of Aug. 15, 2026) — 20% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4712 KeyHolder Inc TSE:4712
70 GF Score
Price 円788.00
GF Value 円1,040.33
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is KeyHolder Cyclically Adjusted PB Ratio?

KeyHolder TSE:4712 +1.55% 70 Cyclically Adjusted PB Ratio is 0.82 as of Aug. 15, 2026, which is 20% below its 10-year median of 1.02. GuruFocus rates TSE:4712 with a GF Score™ of 70/100 and a GF Value™ of 円1,040.33 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 696 Media - Diversified companies, KeyHolder ranks better than 57.76% on this metric.

As of today (2026-08-15), KeyHolder's current share price is 円788.00. KeyHolder's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円962.12. KeyHolder's Cyclically Adjusted PB Ratio for today is 0.82.

The historical rank and industry rank for KeyHolder's Cyclically Adjusted PB Ratio or its related term are showing as below:

TSE:4712' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 0.6   Med: 1.02   Max: 2.17
Current: 0.79

During the past years, KeyHolder's highest Cyclically Adjusted PB Ratio was 2.17. The lowest was 0.60. And the median was 1.02.

TSE:4712's Cyclically Adjusted PB Ratio is ranked better than
57.76% of 696 companies
in the Media - Diversified industry
Industry Median: 0.96 vs TSE:4712: 0.79

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

KeyHolder's adjusted book value per share data for the three months ended in Mar. 2026 was 円1,207.986. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円962.12 for the trailing ten years ended in Mar. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


KeyHolder  (TSE:4712) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


KeyHolder Cyclically Adjusted PB Ratio Related Terms


KeyHolder Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for KeyHolder's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KeyHolder Cyclically Adjusted PB Ratio Chart

KeyHolder Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.86 0.88 0.94 0.78 0.74

KeyHolder Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.81 0.79 0.79 0.74 0.79

TSE:4712 vs NFLX, DIS, WBD: Cyclically Adjusted PB Ratio Comparison

For the Entertainment subindustry, KeyHolder's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KeyHolder Cyclically Adjusted PB Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, KeyHolder's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where KeyHolder's Cyclically Adjusted PB Ratio falls into.


TSE:4712
70GF Score
KeyHolder Inc TSE:4712
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KeyHolder Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

KeyHolder's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=788.00/962.12
=0.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KeyHolder's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, KeyHolder's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book=Book Value per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1207.986/112.7000*112.7000
=1,207.986

Current CPI (Mar. 2026) = 112.7000.

KeyHolder Quarterly Data

Book Value per Share CPI Adj_Book
201603 691.640 97.900 796.198
201606 687.632 98.100 789.971
201609 692.008 98.000 795.809
201612 699.789 98.400 801.486
201703 693.643 98.100 796.876
201706 688.659 98.500 787.938
201709 693.694 98.800 791.289
201712 689.606 99.400 781.877
201803 773.066 99.200 878.272
201806 750.781 99.200 852.954
201809 754.630 99.900 851.319
201812 747.662 99.700 845.151
201903 753.392 99.700 851.628
201906 754.846 99.800 852.416
201909 756.558 100.100 851.789
201912 722.460 100.500 810.162
202003 726.443 100.300 816.253
202006 722.365 99.900 814.920
202009 746.158 99.900 841.762
202012 830.407 99.300 942.466
202103 883.319 99.900 996.497
202106 847.849 99.500 960.327
202109 821.975 100.100 925.440
202112 885.625 100.100 997.102
202203 915.482 101.100 1,020.522
202206 945.244 101.800 1,046.454
202209 964.769 103.100 1,054.602
202212 976.262 104.100 1,056.914
202303 1,019.645 104.400 1,100.709
202306 1,032.116 105.200 1,105.698
202309 1,051.568 106.200 1,115.930
202312 1,080.231 106.800 1,139.907
202403 1,075.165 107.200 1,130.327
202406 1,083.766 108.200 1,128.839
202412 1,165.474 110.700 1,186.530
202503 1,171.165 111.100 1,188.031
202506 1,170.497 111.700 1,180.976
202509 1,185.984 112.000 1,193.396
202512 1,201.084 113.000 1,197.895
202603 1,207.986 112.700 1,207.986

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 0.82 mean?
KeyHolder (TSE:4712) has a Cyclically Adjusted PB Ratio of 0.82 as of Aug. 15, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on KeyHolder and its competitors. This is 20% below median its historical median of 1.02. Over the past decade, KeyHolder's Cyclically Adjusted PB Ratio has ranged from 0.60 to 2.17. According to the industry distribution chart, KeyHolder ranks #294 out of 696 companies in the Media - Diversified industry, placing it in the top 42.2%.
Is KeyHolder's Cyclically Adjusted PB Ratio too high?
KeyHolder's current Cyclically Adjusted PB Ratio of 0.82 is 20% below median its 10-year median of 1.02. Over the past 10 years, this metric has ranged from a low of 0.60 to a high of 2.17. The Media - Diversified industry median Cyclically Adjusted PB Ratio is 0.96. KeyHolder's value of 0.82 is 14.6% below this industry median. Based on the distribution chart, KeyHolder ranks #294 out of 696 companies in the Media - Diversified industry, which is above the industry midpoint. Overall, KeyHolder has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does KeyHolder's Cyclically Adjusted PB Ratio compare to NFLX and DIS?
According to the Media - Diversified industry distribution chart, KeyHolder ranks #294 out of 696 companies for Cyclically Adjusted PB Ratio. This puts KeyHolder in the upper half of its industry. The industry median Cyclically Adjusted PB Ratio is 0.96. KeyHolder's value of 0.82 is 14.6% below this benchmark. Historically, KeyHolder's own Cyclically Adjusted PB Ratio has ranged from 0.60 to 2.17 over the past decade. While the company's 10-year median is 1.02 vs. the industry median of 0.96, KeyHolder has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Media - Diversified company?
The median Cyclically Adjusted PB Ratio among Media - Diversified companies is 0.96, based on 696 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. KeyHolder's current Cyclically Adjusted PB Ratio of 0.82 is 14.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on KeyHolder and its competitors. For the Media - Diversified industry, the median Cyclically Adjusted PB Ratio is 0.96 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. KeyHolder's current Cyclically Adjusted PB Ratio is 0.82, which is 20% below median its own 10-year median of 1.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KeyHolder stock overvalued right now?
Based on GuruFocus' analysis, KeyHolder (TSE:4712) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,040.33, compared to a current price of 円788.00 — trading 24.3% below its estimated fair value. The current Cyclically Adjusted PB Ratio is 0.82, which is 20% below median its 10-year median of 1.02 and 14.6% below the Media - Diversified industry median of 0.96. KeyHolder's overall GF Score™ is 70/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For KeyHolder (TSE:4712), the current Cyclically Adjusted PB Ratio is 0.82 as of Aug. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KeyHolder (TSE:4712) Overvalued in 2026?

Based on GuruFocus' analysis, KeyHolder stock appears to be undervalued. The current stock price of 円788.00 is trading 24.3% below its estimated GF Value™ of 円1,040.33. GuruFocus considers KeyHolder to be Modestly Undervalued.

Key valuation signals for TSE:4712:

  • Cyclically Adjusted PB Ratio: 0.82 (20% below median its 10-year median of 1.02)
  • GF Value™: 円1,040.33 vs. price of 円788.00 (24.3% below fair value)
  • GF Score™: 70/100 with 5 warning signs
  • Industry Position: 14.6% below the Media - Diversified median (#294 of 696)

No single metric tells the full story. See the TSE:4712 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KeyHolder Business Description

Address 16-3 Higashi 3-chome, Shibuya-ku, Tokyo, JPN, 150-0011
KeyHolder Inc, through its subsidiaries is engaged in various businesses including advertising agency, casting, operation of the live music club, management, operation business and others. Its segments include: General Entertainment Business; Video Production Business; Video Production Business; and Logistics business.
70GF Score

Get the complete analysis for TSE:4712

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円788.00
Price
円1,040.33
GF Value