MIRAI (STU:837) FCF Margin %: 8.52% (As of Oct. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:837 MIRAI Corp STU:837
56 GF Score
Price €220.00
GF Value €284.87
! 7 Warning Signs
View Full Analysis

What is MIRAI FCF Margin %?

MIRAI STU:837 56 FCF Margin % is 8.52% as of Oct. 2025. GuruFocus rates STU:837 with a GF Score™ of 56/100 and a GF Value™ of €284.87. The stock has 7 warning signs investors should review. Among 929 REITs companies, MIRAI ranks worse than 62.33% on this metric.

FCF Margin % is calculated as Free Cash Flow divided by its Revenue. MIRAI's Free Cash Flow for the six months ended in Oct. 2025 was €2.89 Mil. MIRAI's Revenue for the six months ended in Oct. 2025 was €33.93 Mil. Therefore, MIRAI's FCF Margin % for the quarter that ended in Oct. 2025 was 8.52%.

As of today, MIRAI's current FCF Yield % is 4.39%.

The historical rank and industry rank for MIRAI's FCF Margin % or its related term are showing as below:

STU:837' s FCF Margin % Range Over the Past 10 Years
Min: -1969.67   Med: -36.1   Max: 24.36
Current: 24.36


During the past 10 years, the highest FCF Margin % of MIRAI was 24.36%. The lowest was -1969.67%. And the median was -36.10%.

STU:837's FCF Margin % is ranked worse than
62.33% of 929 companies
in the REITs industry
Industry Median: 39.37 vs STU:837: 24.36


MIRAI FCF Margin % Related Terms


MIRAI FCF Margin % Historical Data

* Premium members only.

The historical data trend for MIRAI's FCF Margin % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MIRAI FCF Margin % Chart

MIRAI Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
FCF Margin %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.58 -36.10 12.91 -60.97 23.83

MIRAI Semi-Annual Data
May16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25
FCF Margin % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 39.57 -178.12 50.25 34.71 8.52

STU:837 vs VICI, WPC: FCF Margin % Comparison

For the REIT - Diversified subindustry, MIRAI's FCF Margin %, along with its competitors' market caps and FCF Margin % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MIRAI FCF Margin % vs REITs Industry

For the REITs industry and Real Estate sector, MIRAI's FCF Margin % distribution charts can be found below:

* The bar in red indicates where MIRAI's FCF Margin % falls into.


STU:837
56GF Score
MIRAI Corp STU:837
FCF Margin % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MIRAI FCF Margin % Calculation

FCF margin is the ratio of Free Cash Flow divided by net sales or Revenue, usually presented in percent.

MIRAI's FCF Margin for the fiscal year that ended in Oct. 2025 is calculated as

FCF Margin=Free Cash Flow (A: Oct. 2025 )/Revenue (A: Oct. 2025 )
=19.473/81.708
=23.83 %

MIRAI's FCF Margin for the quarter that ended in Oct. 2025 is calculated as

FCF Margin=Free Cash Flow (Q: Oct. 2025 )/Revenue (Q: Oct. 2025 )
=2.89/33.927
=8.52 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about FCF Margin % →
What does a FCF Margin % of 8.52% mean?
MIRAI (STU:837) has a FCF Margin % of 8.52% as of Oct. 2025. Free cash flow margin is the ratio of total free cash flow to net sales. View historical data on MIRAI and its competitors. According to the industry distribution chart, MIRAI ranks #579 out of 929 companies in the REITs industry, placing it in the top 62.3%.
Is MIRAI's FCF Margin % too high?
MIRAI's current FCF Margin % is 8.52%. The REITs industry median FCF Margin % is 39.37. MIRAI's value of 8.52% is 78.4% below this industry median. Based on the distribution chart, MIRAI ranks #579 out of 929 companies in the REITs industry, which is below the industry midpoint. Overall, MIRAI has a GF Score™ of 56/100, reflecting its overall financial health beyond just this single metric.
How does MIRAI's FCF Margin % compare to VICI and WPC?
According to the REITs industry distribution chart, MIRAI ranks #579 out of 929 companies for FCF Margin %. This places MIRAI in the lower half of its industry. The industry median FCF Margin % is 39.37. MIRAI's value of 8.52% is 78.4% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good FCF Margin % for a REITs company?
The median FCF Margin % among REITs companies is 39.37, based on 929 companies in the industry. Companies in the top quartile (top 25%) have a FCF Margin % significantly above this median, while those in the bottom quartile fall well below. However, FCF Margin % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. MIRAI's current FCF Margin % of 8.52% is 78.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high FCF Margin % mean?
A high FCF Margin % can signal that a stock is expensive relative to its fundamentals. Free cash flow margin is the ratio of total free cash flow to net sales. View historical data on MIRAI and its competitors. For the REITs industry, the median FCF Margin % is 39.37 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. MIRAI's current FCF Margin % is 8.52%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MIRAI stock overvalued right now?
MIRAI (STU:837) has a current FCF Margin % of 8.52%. The stock's GF Value™ is €284.87, compared to a current price of €220.00 — trading 22.8% below its estimated fair value. The current FCF Margin % is 8.52% and 78.4% below the REITs industry median of 39.37. MIRAI's overall GF Score™ is 56/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is FCF Margin % calculated?
FCF Margin % is calculated from a company's financial statements. For MIRAI (STU:837), the current FCF Margin % is 8.52% as of Oct. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MIRAI (STU:837) Overvalued in 2026?

Based on GuruFocus' analysis, MIRAI stock appears to be undervalued. The current stock price of €220.00 is trading 22.8% below its estimated GF Value™ of €284.87.

Key valuation signals for STU:837:

  • FCF Margin %: 8.52%
  • GF Value™: €284.87 vs. price of €220.00 (22.8% below fair value)
  • GF Score™: 56/100 with 7 warning signs
  • Industry Position: 78.4% below the REITs median (#579 of 929)

No single metric tells the full story. See the STU:837 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MIRAI Business Description

Industry Real EstateREITs
Other Exchanges 3476:Japan
Address 3-2-1 Nishikamada, Chiyoda-ku, Tokyo, JPN, 101-0065
MIRAI Corp is a Japanese real estate investment trust. The company invests in a diversified portfolio of real estate properties, including office buildings, retail properties, and hotels.
56GF Score

Get the complete analysis for STU:837

FCF Margin % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€220.00
Price
€284.87
GF Value