MIRAI (STU:837) FFO: €39.19 Mil (TTM As of Oct. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:837 MIRAI Corp STU:837
56 GF Score
Price €220.00
GF Value €284.87
! 7 Warning Signs
View Full Analysis

What is MIRAI FFO?

MIRAI STU:837 56 FFO is €39.19 Mil as of Oct. 2025. GuruFocus rates STU:837 with a GF Score™ of 56/100 and a GF Value™ of €284.87. The stock has 7 warning signs investors should review.

FFO (Funds from operations) is a measure of cash generated by by real estate investment trusts (REITs).

MIRAI's FFO (Funds from operations) for the six months ended in Oct. 2025 was €18.43 Mil.

MIRAI FFO Historical Data

* Premium members only.

The historical data trend for MIRAI's FFO can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MIRAI FFO Chart

MIRAI Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
FFO
Get a 7-Day Free Trial Premium Member Only Premium Member Only 41.63 40.52 37.94 38.11 37.51

MIRAI Semi-Annual Data
May16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25
FFO Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.12 18.28 19.62 20.77 18.43
STU:837
56GF Score
MIRAI Corp STU:837
FFO is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MIRAI FFO Calculation

FFO (Funds from operations) is a measure of cash generated by by real estate investment trusts (REITs). It is different from Cash Flow from Operations.

GuruFocus' FFO (Funds from operations) data is provided directly by our data vendor. Instead of collecting data from a company's financial reports, the vendor calculates FFO based on its own methodology.

FFO for the trailing twelve months (TTM) ended in Oct. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was €39.19 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about FFO →
What does a FFO of €39.19 Mil mean?
MIRAI (STU:837) has a FFO of €39.19 Mil as of Oct. 2025. Funds from Operations represent the total amount of cash a REIT generates through its operations. View historical data for MIRAI and its competitors.
Is MIRAI's FFO too high?
MIRAI's current FFO is €39.19 Mil. Overall, MIRAI has a GF Score™ of 56/100, reflecting its overall financial health beyond just this single metric.
How does MIRAI's FFO compare to VICI and WPC?
MIRAI's FFO of €39.19 Mil can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good FFO for a REITs company?
A good FFO depends on the REITs industry context. However, FFO should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high FFO mean?
A high FFO can signal that a stock is expensive relative to its fundamentals. Funds from Operations represent the total amount of cash a REIT generates through its operations. View historical data for MIRAI and its competitors. MIRAI's current FFO is €39.19 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MIRAI stock overvalued right now?
MIRAI (STU:837) has a current FFO of €39.19 Mil. The stock's GF Value™ is €284.87, compared to a current price of €220.00 — trading 22.8% below its estimated fair value. The current FFO is €39.19 Mil. MIRAI's overall GF Score™ is 56/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is FFO calculated?
FFO is calculated from a company's financial statements. For MIRAI (STU:837), the current FFO is €39.19 Mil as of Oct. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MIRAI (STU:837) Overvalued in 2026?

Based on GuruFocus' analysis, MIRAI stock appears to be undervalued. The current stock price of €220.00 is trading 22.8% below its estimated GF Value™ of €284.87.

Key valuation signals for STU:837:

  • FFO: €39.19 Mil
  • GF Value™: €284.87 vs. price of €220.00 (22.8% below fair value)
  • GF Score™: 56/100 with 7 warning signs

No single metric tells the full story. See the STU:837 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

MIRAI Business Description

Industry Real EstateREITs
Other Exchanges 3476:Japan
Address 3-2-1 Nishikamada, Chiyoda-ku, Tokyo, JPN, 101-0065
MIRAI Corp is a Japanese real estate investment trust. The company invests in a diversified portfolio of real estate properties, including office buildings, retail properties, and hotels.
56GF Score

Get the complete analysis for STU:837

FFO is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€220.00
Price
€284.87
GF Value