GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Prima Marine PCL (BKK:PRM) » Definitions » Piotroski F-Score

Prima Marine PCL (BKK:PRM) Piotroski F-Score : 6 (As of Jun. 21, 2024)


View and export this data going back to 2017. Start your Free Trial

What is Prima Marine PCL Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Prima Marine PCL has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Prima Marine PCL's Piotroski F-Score or its related term are showing as below:

BKK:PRM' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 7   Max: 9
Current: 6

During the past 10 years, the highest Piotroski F-Score of Prima Marine PCL was 9. The lowest was 4. And the median was 7.


Prima Marine PCL Piotroski F-Score Historical Data

The historical data trend for Prima Marine PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Prima Marine PCL Piotroski F-Score Chart

Prima Marine PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 7.00 5.00 8.00 7.00

Prima Marine PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 9.00 6.00 7.00 6.00

Competitive Comparison of Prima Marine PCL's Piotroski F-Score

For the Oil & Gas Midstream subindustry, Prima Marine PCL's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Prima Marine PCL's Piotroski F-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Prima Marine PCL's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Prima Marine PCL's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 471.418 + 328.49 + 748.361 + 561.007 = ฿2,109 Mil.
Cash Flow from Operations was 739.789 + 601.224 + 898.787 + 1221.824 = ฿3,462 Mil.
Revenue was 2096.756 + 1835.53 + 2053.78 + 2131.725 = ฿8,118 Mil.
Gross Profit was 808.453 + 549.235 + 673.491 + 769.934 = ฿2,801 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(21117.765 + 20815.737 + 21125.474 + 20715.997 + 22624.779) / 5 = ฿21279.9504 Mil.
Total Assets at the begining of this year (Mar23) was ฿21,118 Mil.
Long-Term Debt & Capital Lease Obligation was ฿6,613 Mil.
Total Current Assets was ฿6,060 Mil.
Total Current Liabilities was ฿3,697 Mil.
Net Income was 198.53 + 1056.581 + 685.984 + 577.12 = ฿2,518 Mil.

Revenue was 1703.501 + 2149.691 + 2387.811 + 2100.857 = ฿8,342 Mil.
Gross Profit was 462.803 + 715.226 + 946.807 + 804.769 = ฿2,930 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(17207.062 + 18817.613 + 22075.415 + 20575.281 + 21117.765) / 5 = ฿19958.6272 Mil.
Total Assets at the begining of last year (Mar22) was ฿17,207 Mil.
Long-Term Debt & Capital Lease Obligation was ฿6,552 Mil.
Total Current Assets was ฿4,875 Mil.
Total Current Liabilities was ฿3,066 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Prima Marine PCL's current Net Income (TTM) was 2,109. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Prima Marine PCL's current Cash Flow from Operations (TTM) was 3,462. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=2109.276/21117.765
=0.09988159

ROA (Last Year)=Net Income/Total Assets (Mar22)
=2518.215/17207.062
=0.14634776

Prima Marine PCL's return on assets of this year was 0.09988159. Prima Marine PCL's return on assets of last year was 0.14634776. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Prima Marine PCL's current Net Income (TTM) was 2,109. Prima Marine PCL's current Cash Flow from Operations (TTM) was 3,462. ==> 3,462 > 2,109 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=6612.848/21279.9504
=0.31075486

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=6551.686/19958.6272
=0.32826336

Prima Marine PCL's gearing of this year was 0.31075486. Prima Marine PCL's gearing of last year was 0.32826336. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=6060.295/3696.918
=1.63928305

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=4875.471/3065.552
=1.59040558

Prima Marine PCL's current ratio of this year was 1.63928305. Prima Marine PCL's current ratio of last year was 1.59040558. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Prima Marine PCL's number of shares in issue this year was 2.458. Prima Marine PCL's number of shares in issue last year was 2.5. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2801.113/8117.791
=0.34505853

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2929.605/8341.86
=0.35119326

Prima Marine PCL's gross margin of this year was 0.34505853. Prima Marine PCL's gross margin of last year was 0.35119326. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=8117.791/21117.765
=0.38440578

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=8341.86/17207.062
=0.48479281

Prima Marine PCL's asset turnover of this year was 0.38440578. Prima Marine PCL's asset turnover of last year was 0.48479281. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+1+1+0+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Prima Marine PCL has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Prima Marine PCL  (BKK:PRM) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Prima Marine PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Prima Marine PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Prima Marine PCL (BKK:PRM) Business Description

Traded in Other Exchanges
N/A
Address
80 Soi Bangna-Trad 30, Debaratna Road, South Bangna Sub-district, Bangna District, Bangkok, THA, 10260
Prima Marine PCL is involved in the marine transportation of petroleum products and accommodation work barges. The business activities of the group have functioned through four business segments namely Sea transportation of petroleum and chemical products; Storage of petroleum products; Supporting exploration and production of offshore petroleum products by sending staff and exploration equipment from one place to another place and accommodation service; and Ship management, recruitment, and transportation services for crews. Geographically, the activities of the group are carried out through Thailand and Singapore.

Prima Marine PCL (BKK:PRM) Headlines