GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » NAP Nyrt (BUD:NAP) » Definitions » Piotroski F-Score

NAP Nyrt (BUD:NAP) Piotroski F-Score : 4 (As of Jun. 20, 2024)


View and export this data going back to 2021. Start your Free Trial

What is NAP Nyrt Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

NAP Nyrt has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for NAP Nyrt's Piotroski F-Score or its related term are showing as below:

BUD:NAP' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 5
Current: 4

During the past 4 years, the highest Piotroski F-Score of NAP Nyrt was 5. The lowest was 4. And the median was 5.


NAP Nyrt Piotroski F-Score Historical Data

The historical data trend for NAP Nyrt's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NAP Nyrt Piotroski F-Score Chart

NAP Nyrt Annual Data
Trend Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A 5.00 4.00

NAP Nyrt Semi-Annual Data
Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial N/A - 5.00 - 4.00

Competitive Comparison of NAP Nyrt's Piotroski F-Score

For the Utilities - Renewable subindustry, NAP Nyrt's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NAP Nyrt's Piotroski F-Score Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, NAP Nyrt's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where NAP Nyrt's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was Ft1,090 Mil.
Cash Flow from Operations was Ft1,317 Mil.
Revenue was Ft2,260 Mil.
Gross Profit was Ft1,777 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (18934.434 + 21246.589) / 2 = Ft20090.5115 Mil.
Total Assets at the begining of this year (Dec22) was Ft18,934 Mil.
Long-Term Debt & Capital Lease Obligation was Ft6,729 Mil.
Total Current Assets was Ft3,129 Mil.
Total Current Liabilities was Ft954 Mil.
Net Income was Ft1,454 Mil.

Revenue was Ft2,418 Mil.
Gross Profit was Ft2,095 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (11476.667 + 18934.434) / 2 = Ft15205.5505 Mil.
Total Assets at the begining of last year (Dec21) was Ft11,477 Mil.
Long-Term Debt & Capital Lease Obligation was Ft6,482 Mil.
Total Current Assets was Ft3,527 Mil.
Total Current Liabilities was Ft962 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

NAP Nyrt's current Net Income (TTM) was 1,090. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

NAP Nyrt's current Cash Flow from Operations (TTM) was 1,317. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=1089.502/18934.434
=0.05754077

ROA (Last Year)=Net Income/Total Assets (Dec21)
=1453.919/11476.667
=0.12668478

NAP Nyrt's return on assets of this year was 0.05754077. NAP Nyrt's return on assets of last year was 0.12668478. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

NAP Nyrt's current Net Income (TTM) was 1,090. NAP Nyrt's current Cash Flow from Operations (TTM) was 1,317. ==> 1,317 > 1,090 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=6728.515/20090.5115
=0.33491009

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=6482.024/15205.5505
=0.42629328

NAP Nyrt's gearing of this year was 0.33491009. NAP Nyrt's gearing of last year was 0.42629328. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=3129.452/953.631
=3.28161731

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=3527.107/961.563
=3.66809767

NAP Nyrt's current ratio of this year was 3.28161731. NAP Nyrt's current ratio of last year was 3.66809767. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

NAP Nyrt's number of shares in issue this year was 8.395. NAP Nyrt's number of shares in issue last year was 6.034. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1776.509/2259.724
=0.78616194

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2094.983/2418.261
=0.86631799

NAP Nyrt's gross margin of this year was 0.78616194. NAP Nyrt's gross margin of last year was 0.86631799. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=2259.724/18934.434
=0.11934468

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=2418.261/11476.667
=0.21071109

NAP Nyrt's asset turnover of this year was 0.11934468. NAP Nyrt's asset turnover of last year was 0.21071109. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+0+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

NAP Nyrt has an F-score of 4 indicating the company's financial situation is typical for a stable company.

NAP Nyrt  (BUD:NAP) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


NAP Nyrt Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of NAP Nyrt's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


NAP Nyrt (BUD:NAP) Business Description

Traded in Other Exchanges
N/A
Address
Timar utca 20, Budapest, HUN, 1034
NAP Nyrt is a renewable electricity producer company. It acquires project companies that own solar power plants and by carrying out solar power plant investments.