GURUFOCUS.COM » STOCK LIST » Technology » Software » Exclusive Networks SA (CHIX:EXNp) » Definitions » Piotroski F-Score

Exclusive Networks (CHIX:EXNP) Piotroski F-Score : 6 (As of Jun. 21, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Exclusive Networks Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Exclusive Networks has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Exclusive Networks's Piotroski F-Score or its related term are showing as below:

CHIX:EXNp' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 7   Max: 7
Current: 6

During the past 6 years, the highest Piotroski F-Score of Exclusive Networks was 7. The lowest was 5. And the median was 7.


Exclusive Networks Piotroski F-Score Historical Data

The historical data trend for Exclusive Networks's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Exclusive Networks Piotroski F-Score Chart

Exclusive Networks Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial N/A 7.00 5.00 7.00 6.00

Exclusive Networks Semi-Annual Data
Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only 5.00 - 7.00 - 6.00

Competitive Comparison of Exclusive Networks's Piotroski F-Score

For the Software - Infrastructure subindustry, Exclusive Networks's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exclusive Networks's Piotroski F-Score Distribution in the Software Industry

For the Software industry and Technology sector, Exclusive Networks's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Exclusive Networks's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was €43 Mil.
Cash Flow from Operations was €220 Mil.
Revenue was €1,559 Mil.
Gross Profit was €275 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (3191 + 3433) / 2 = €3312 Mil.
Total Assets at the begining of this year (Dec22) was €3,191 Mil.
Long-Term Debt & Capital Lease Obligation was €19 Mil.
Total Current Assets was €1,989 Mil.
Total Current Liabilities was €1,696 Mil.
Net Income was €36 Mil.

Revenue was €1,466 Mil.
Gross Profit was €235 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (2789 + 3191) / 2 = €2990 Mil.
Total Assets at the begining of last year (Dec21) was €2,789 Mil.
Long-Term Debt & Capital Lease Obligation was €476 Mil.
Total Current Assets was €1,703 Mil.
Total Current Liabilities was €1,450 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Exclusive Networks's current Net Income (TTM) was 43. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Exclusive Networks's current Cash Flow from Operations (TTM) was 220. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=43/3191
=0.0134754

ROA (Last Year)=Net Income/Total Assets (Dec21)
=36/2789
=0.01290785

Exclusive Networks's return on assets of this year was 0.0134754. Exclusive Networks's return on assets of last year was 0.01290785. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Exclusive Networks's current Net Income (TTM) was 43. Exclusive Networks's current Cash Flow from Operations (TTM) was 220. ==> 220 > 43 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=19/3312
=0.00573671

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=476/2990
=0.15919732

Exclusive Networks's gearing of this year was 0.00573671. Exclusive Networks's gearing of last year was 0.15919732. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=1989/1696
=1.17275943

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=1703/1450
=1.17448276

Exclusive Networks's current ratio of this year was 1.17275943. Exclusive Networks's current ratio of last year was 1.17448276. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Exclusive Networks's number of shares in issue this year was 91.489. Exclusive Networks's number of shares in issue last year was 90. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=275/1559
=0.17639513

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=235/1466
=0.16030014

Exclusive Networks's gross margin of this year was 0.17639513. Exclusive Networks's gross margin of last year was 0.16030014. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=1559/3191
=0.48856158

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=1466/2789
=0.52563643

Exclusive Networks's asset turnover of this year was 0.48856158. Exclusive Networks's asset turnover of last year was 0.52563643. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+0+0+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Exclusive Networks has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Exclusive Networks  (CHIX:EXNp) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Exclusive Networks Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Exclusive Networks's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Exclusive Networks (CHIX:EXNP) Business Description

Traded in Other Exchanges
Address
20 Quai du Point du Jour, Boulogne-Billancourt, Boulogne, FRA, 92100
Exclusive Networks SA is specialized in delivering cybersecurity and cloud computing solutions for digital infrastructures. In addition, the group provides technical support, training, professional services and project management services.

Exclusive Networks (CHIX:EXNP) Headlines

No Headlines