GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » CLST Holdings Inc (OTCPK:CLHI) » Definitions » Piotroski F-Score

CLST Holdings (CLST Holdings) Piotroski F-Score : 0 (As of Jun. 21, 2024)


View and export this data going back to 1993. Start your Free Trial

What is CLST Holdings Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CLST Holdings has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for CLST Holdings's Piotroski F-Score or its related term are showing as below:


CLST Holdings Piotroski F-Score Historical Data

The historical data trend for CLST Holdings's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CLST Holdings Piotroski F-Score Chart

CLST Holdings Annual Data
Trend Nov00 Nov01 Nov02 Nov03 Nov04 Nov05 Nov06 Nov07 Nov08 Nov09
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 8.00 - 3.00 2.00

CLST Holdings Quarterly Data
Nov05 Feb06 May06 Aug06 Nov06 Feb07 May07 Aug07 Nov07 Feb08 May08 Aug08 Nov08 Feb09 May09 Aug09 Nov09 Feb10 May10 Aug10
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 2.00 3.00 3.00 3.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Aug10) TTM:Last Year (Aug09) TTM:
Net Income was -2.404 + -2.76 + -0.827 + -0.666 = $-6.66 Mil.
Cash Flow from Operations was -2.612 + 0.539 + -0.236 + 0.034 = $-2.28 Mil.
Revenue was 1.531 + 1.397 + 1.341 + 1.313 = $5.58 Mil.
Gross Profit was 1.531 + 1.397 + 1.341 + 1.313 = $5.58 Mil.
Average Total Assets from the begining of this year (Aug09)
to the end of this year (Aug10) was
(55.006 + 52.362 + 46.573 + 42.548 + 39.562) / 5 = $47.2102 Mil.
Total Assets at the begining of this year (Aug09) was $55.01 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $5.68 Mil.
Total Current Liabilities was $40.79 Mil.
Net Income was -0.607 + -0.453 + -1.172 + -1.165 = $-3.40 Mil.

Revenue was 0.496 + 1.621 + 1.787 + 1.757 = $5.66 Mil.
Gross Profit was 0.496 + 1.621 + 1.787 + 1.757 = $5.66 Mil.
Average Total Assets from the begining of last year (Aug08)
to the end of last year (Aug09) was
(22.306 + 56.73 + 59.615 + 59.009 + 55.006) / 5 = $50.5332 Mil.
Total Assets at the begining of last year (Aug08) was $22.31 Mil.
Long-Term Debt & Capital Lease Obligation was $26.90 Mil.
Total Current Assets was $14.31 Mil.
Total Current Liabilities was $22.70 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CLST Holdings's current Net Income (TTM) was -6.66. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CLST Holdings's current Cash Flow from Operations (TTM) was -2.28. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Aug09)
=-6.657/55.006
=-0.12102316

ROA (Last Year)=Net Income/Total Assets (Aug08)
=-3.397/22.306
=-0.15229086

CLST Holdings's return on assets of this year was -0.12102316. CLST Holdings's return on assets of last year was -0.15229086. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

CLST Holdings's current Net Income (TTM) was -6.66. CLST Holdings's current Cash Flow from Operations (TTM) was -2.28. ==> -2.28 > -6.66 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Aug10)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Aug09 to Aug10
=0/47.2102
=0

Gearing (Last Year: Aug09)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Aug08 to Aug09
=26.899/50.5332
=0.53230352

CLST Holdings's gearing of this year was 0. CLST Holdings's gearing of last year was 0.53230352. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Aug10)=Total Current Assets/Total Current Liabilities
=5.679/40.789
=0.13922871

Current Ratio (Last Year: Aug09)=Total Current Assets/Total Current Liabilities
=14.306/22.698
=0.6302758

CLST Holdings's current ratio of this year was 0.13922871. CLST Holdings's current ratio of last year was 0.6302758. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

CLST Holdings's number of shares in issue this year was 23.649. CLST Holdings's number of shares in issue last year was 23.349. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=5.582/5.582
=1

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=5.661/5.661
=1

CLST Holdings's gross margin of this year was 1. CLST Holdings's gross margin of last year was 1. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Aug09)
=5.582/55.006
=0.10147984

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Aug08)
=5.661/22.306
=0.25378822

CLST Holdings's asset turnover of this year was 0.10147984. CLST Holdings's asset turnover of last year was 0.25378822. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+1+0+0+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CLST Holdings has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

CLST Holdings  (OTCPK:CLHI) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


CLST Holdings Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of CLST Holdings's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


CLST Holdings (CLST Holdings) Business Description

Traded in Other Exchanges
N/A
Address
30 N Gould Street, Suite 5835, Sheridan, WY, USA, 82801
CLST Holdings Inc is a shell company.
Executives
Michael Roth 10 percent owner 3600 SOUTH LAKE DRIVE, ST. FRANCIS WI 53235
Brian Jay Stark 10 percent owner 3600 SOUTH LAKE DRIVE, ST. FRANCIS WI 53235
David Sandberg 10 percent owner 40 SE 5TH STREET, SUITE 502, BOCA RATON FL 33432
Trojan Jerome L. Iii officer: Chief Financial Officer 6833 CORNELIA LANE, DALLAS TX 75214
Red Oak Partners, Llc 10 percent owner 95 S. FEDERAL HWY, SUITE 201, BOCA RATON FL 33432
Red Oak Fund, Lp 10 percent owner 1441 BROADWAY SUITE 5022 NEW YORK NY 10018

CLST Holdings (CLST Holdings) Headlines

No Headlines