GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » North Atlantic Drilling Ltd (FRA:2NAA) » Definitions » Piotroski F-Score

North Atlantic Drilling (FRA:2NAA) Piotroski F-Score : 5 (As of Jun. 23, 2024)


View and export this data going back to . Start your Free Trial

What is North Atlantic Drilling Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

North Atlantic Drilling has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for North Atlantic Drilling's Piotroski F-Score or its related term are showing as below:

FRA:2NAA' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 6
Current: 5

During the past 7 years, the highest Piotroski F-Score of North Atlantic Drilling was 6. The lowest was 3. And the median was 5.


North Atlantic Drilling Piotroski F-Score Historical Data

The historical data trend for North Atlantic Drilling's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

North Atlantic Drilling Piotroski F-Score Chart

North Atlantic Drilling Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17
Piotroski F-Score
Get a 7-Day Free Trial 6.00 5.00 3.00 4.00 5.00

North Atlantic Drilling Quarterly Data
Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Dec17
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 4.00 4.00 3.00 5.00

Competitive Comparison of North Atlantic Drilling's Piotroski F-Score

For the Oil & Gas Drilling subindustry, North Atlantic Drilling's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


North Atlantic Drilling's Piotroski F-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, North Atlantic Drilling's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where North Atlantic Drilling's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec17) TTM:Last Year (Sep16) TTM:
Net Income was -50.813 + -52.734 + -55.447 + 0 = €-159.0 Mil.
Cash Flow from Operations was 34.981 + 24.123 + -28.747 + 0 = €30.4 Mil.
Revenue was 77.546 + 67.881 + 54.913 + 0 = €200.3 Mil.
Gross Profit was -173.484 + 37.306 + 25.632 + 0 = €-110.5 Mil.
Average Total Assets from the begining of this year (Sep16)
to the end of this year (Dec17) was
(2707.125 + 2766.643 + 2613.792 + 2415.994 + 2214.914) / 5 = €2543.6936 Mil.
Total Assets at the begining of this year (Sep16) was €2,707.1 Mil.
Long-Term Debt & Capital Lease Obligation was €323.5 Mil.
Total Current Assets was €80.1 Mil.
Total Current Liabilities was €96.4 Mil.
Net Income was -87.302 + -4.4 + 7.298 + -14.434 = €-98.8 Mil.

Revenue was 138.067 + 136.137 + 146.494 + 121.8 = €542.5 Mil.
Gross Profit was -119.248 + 86.657 + 103.685 + 78.764 = €149.9 Mil.
Average Total Assets from the begining of last year (Sep15)
to the end of last year (Sep16) was
(3065.575 + 2988.182 + 2834.986 + 2775.999 + 2707.125) / 5 = €2874.3734 Mil.
Total Assets at the begining of last year (Sep15) was €3,065.6 Mil.
Long-Term Debt & Capital Lease Obligation was €1,091.2 Mil.
Total Current Assets was €205.3 Mil.
Total Current Liabilities was €1,187.3 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

North Atlantic Drilling's current Net Income (TTM) was -159.0. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

North Atlantic Drilling's current Cash Flow from Operations (TTM) was 30.4. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep16)
=-158.994/2707.125
=-0.05873168

ROA (Last Year)=Net Income/Total Assets (Sep15)
=-98.838/3065.575
=-0.03224126

North Atlantic Drilling's return on assets of this year was -0.05873168. North Atlantic Drilling's return on assets of last year was -0.03224126. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

North Atlantic Drilling's current Net Income (TTM) was -159.0. North Atlantic Drilling's current Cash Flow from Operations (TTM) was 30.4. ==> 30.4 > -159.0 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec17)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep16 to Dec17
=323.466/2543.6936
=0.1271639

Gearing (Last Year: Sep16)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep15 to Sep16
=1091.208/2874.3734
=0.37963335

North Atlantic Drilling's gearing of this year was 0.1271639. North Atlantic Drilling's gearing of last year was 0.37963335. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec17)=Total Current Assets/Total Current Liabilities
=80.106/96.414
=0.83085444

Current Ratio (Last Year: Sep16)=Total Current Assets/Total Current Liabilities
=205.286/1187.347
=0.1728947

North Atlantic Drilling's current ratio of this year was 0.83085444. North Atlantic Drilling's current ratio of last year was 0.1728947. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

North Atlantic Drilling's number of shares in issue this year was 0. North Atlantic Drilling's number of shares in issue last year was 0. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-110.546/200.34
=-0.55179195

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=149.858/542.498
=0.27623696

North Atlantic Drilling's gross margin of this year was -0.55179195. North Atlantic Drilling's gross margin of last year was 0.27623696. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep16)
=200.34/2707.125
=0.07400471

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep15)
=542.498/3065.575
=0.17696452

North Atlantic Drilling's asset turnover of this year was 0.07400471. North Atlantic Drilling's asset turnover of last year was 0.17696452. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+1+1+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

North Atlantic Drilling has an F-score of 5 indicating the company's financial situation is typical for a stable company.

North Atlantic Drilling  (FRA:2NAA) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


North Atlantic Drilling Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of North Atlantic Drilling's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


North Atlantic Drilling (FRA:2NAA) Business Description

Traded in Other Exchanges
N/A
Address
North Atlantic Drilling Ltd is a Bermuda-based offshore drilling contractor which focused on operations in the North Atlantic Region. The company operates offshore drilling rigs in operation offshore Norway and the United Kingdom. It also provides harsh environment drilling services to the oil and gas industry. The company's fleet of offshore drilling units of the company consists of drill ships, semi-submersible rigs, jack-up rigs and tender rigs. It operates its business in Norway, United Kingdom, and Russia and most of the revenue come from Norway.

North Atlantic Drilling (FRA:2NAA) Headlines

No Headlines