GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Osisko Mining Corp (FRA:EWX) » Definitions » Piotroski F-Score

Osisko Mining (FRA:EWX) Piotroski F-Score : 0 (As of Jun. 22, 2024)


View and export this data going back to . Start your Free Trial

What is Osisko Mining Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Osisko Mining has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Osisko Mining's Piotroski F-Score or its related term are showing as below:


Osisko Mining Piotroski F-Score Historical Data

The historical data trend for Osisko Mining's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Osisko Mining Piotroski F-Score Chart

Osisko Mining Annual Data
Trend Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.00 3.00 7.00 9.00 4.00

Osisko Mining Quarterly Data
Jun09 Sep09 Dec09 Mar10 Jun10 Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 4.00 5.00 4.00 3.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar14) TTM:Last Year (Mar13) TTM:
Net Income was -362.142 + 7.055 + 7.196 + 15.779 = €-332.1 Mil.
Cash Flow from Operations was 41.117 + 51.109 + 49.73 + 59.8 = €201.8 Mil.
Revenue was 116.996 + 123.894 + 127.47 + 138.085 = €506.4 Mil.
Gross Profit was 31.322 + 28.198 + 36.836 + 50.52 = €146.9 Mil.
Average Total Assets from the begining of this year (Mar13)
to the end of this year (Mar14) was
(2047.027 + 1593.943 + 1582.506 + 1524.636 + 1475.283) / 5 = €1644.679 Mil.
Total Assets at the begining of this year (Mar13) was €2,047.0 Mil.
Long-Term Debt & Capital Lease Obligation was €153.3 Mil.
Total Current Assets was €217.1 Mil.
Total Current Liabilities was €101.0 Mil.
Net Income was 14.718 + 22.482 + 9.905 + 13.125 = €60.2 Mil.

Revenue was 121.825 + 125.727 + 147.103 + 120.111 = €514.8 Mil.
Gross Profit was 38.752 + 50.371 + 56.329 + 41.437 = €186.9 Mil.
Average Total Assets from the begining of last year (Mar12)
to the end of last year (Mar13) was
(1633.133 + 1680.915 + 1770.877 + 2069.29 + 2047.027) / 5 = €1840.2484 Mil.
Total Assets at the begining of last year (Mar12) was €1,633.1 Mil.
Long-Term Debt & Capital Lease Obligation was €178.3 Mil.
Total Current Assets was €202.7 Mil.
Total Current Liabilities was €150.9 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Osisko Mining's current Net Income (TTM) was -332.1. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Osisko Mining's current Cash Flow from Operations (TTM) was 201.8. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar13)
=-332.112/2047.027
=-0.16224114

ROA (Last Year)=Net Income/Total Assets (Mar12)
=60.23/1633.133
=0.03688003

Osisko Mining's return on assets of this year was -0.16224114. Osisko Mining's return on assets of last year was 0.03688003. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Osisko Mining's current Net Income (TTM) was -332.1. Osisko Mining's current Cash Flow from Operations (TTM) was 201.8. ==> 201.8 > -332.1 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar14)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar13 to Mar14
=153.291/1644.679
=0.09320421

Gearing (Last Year: Mar13)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar12 to Mar13
=178.283/1840.2484
=0.09687986

Osisko Mining's gearing of this year was 0.09320421. Osisko Mining's gearing of last year was 0.09687986. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar14)=Total Current Assets/Total Current Liabilities
=217.14/101.006
=2.14977328

Current Ratio (Last Year: Mar13)=Total Current Assets/Total Current Liabilities
=202.712/150.915
=1.34321969

Osisko Mining's current ratio of this year was 2.14977328. Osisko Mining's current ratio of last year was 1.34321969. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Osisko Mining's number of shares in issue this year was 441.906. Osisko Mining's number of shares in issue last year was 436.943. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=146.876/506.445
=0.29001372

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=186.889/514.766
=0.36305622

Osisko Mining's gross margin of this year was 0.29001372. Osisko Mining's gross margin of last year was 0.36305622. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar13)
=506.445/2047.027
=0.24740514

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar12)
=514.766/1633.133
=0.31520152

Osisko Mining's asset turnover of this year was 0.24740514. Osisko Mining's asset turnover of last year was 0.31520152. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+1+0+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Osisko Mining has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Osisko Mining  (FRA:EWX) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Osisko Mining Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Osisko Mining's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Osisko Mining (FRA:EWX) Business Description

Traded in Other Exchanges
N/A
Address
Osisko Mining Corporation is engaged in the business of acquiring, exploring, developing and operating mineral properties in the Americas, primarily those containing gold and associated precious metals. The company's activities are mostly concentrated on its wholly-owned Canadian Malartic and Hammond Reef Properties.

Osisko Mining (FRA:EWX) Headlines