GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Distribution » Paragon Care Ltd (FRA:PXS) » Definitions » Piotroski F-Score

Paragon Care (FRA:PXS) Piotroski F-Score : 5 (As of Jun. 25, 2024)


View and export this data going back to . Start your Free Trial

What is Paragon Care Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Paragon Care has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Paragon Care's Piotroski F-Score or its related term are showing as below:

FRA:PXS' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 7
Current: 5

During the past 13 years, the highest Piotroski F-Score of Paragon Care was 7. The lowest was 3. And the median was 5.


Paragon Care Piotroski F-Score Historical Data

The historical data trend for Paragon Care's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Paragon Care Piotroski F-Score Chart

Paragon Care Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 3.00 7.00 7.00 5.00

Paragon Care Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 7.00 - 5.00 -

Competitive Comparison of Paragon Care's Piotroski F-Score

For the Medical Distribution subindustry, Paragon Care's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Paragon Care's Piotroski F-Score Distribution in the Medical Distribution Industry

For the Medical Distribution industry and Healthcare sector, Paragon Care's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Paragon Care's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun23) TTM:Last Year (Jun22) TTM:
Net Income was €6.7 Mil.
Cash Flow from Operations was €11.0 Mil.
Revenue was €190.6 Mil.
Gross Profit was €78.2 Mil.
Average Total Assets from the begining of this year (Jun22)
to the end of this year (Jun23) was (290.532 + 277.841) / 2 = €284.1865 Mil.
Total Assets at the begining of this year (Jun22) was €290.5 Mil.
Long-Term Debt & Capital Lease Obligation was €62.2 Mil.
Total Current Assets was €82.2 Mil.
Total Current Liabilities was €58.0 Mil.
Net Income was €4.4 Mil.

Revenue was €164.8 Mil.
Gross Profit was €68.4 Mil.
Average Total Assets from the begining of last year (Jun21)
to the end of last year (Jun22) was (185.24 + 290.532) / 2 = €237.886 Mil.
Total Assets at the begining of last year (Jun21) was €185.2 Mil.
Long-Term Debt & Capital Lease Obligation was €69.8 Mil.
Total Current Assets was €100.3 Mil.
Total Current Liabilities was €58.1 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Paragon Care's current Net Income (TTM) was 6.7. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Paragon Care's current Cash Flow from Operations (TTM) was 11.0. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun22)
=6.665/290.532
=0.02294067

ROA (Last Year)=Net Income/Total Assets (Jun21)
=4.41/185.24
=0.02380695

Paragon Care's return on assets of this year was 0.02294067. Paragon Care's return on assets of last year was 0.02380695. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Paragon Care's current Net Income (TTM) was 6.7. Paragon Care's current Cash Flow from Operations (TTM) was 11.0. ==> 11.0 > 6.7 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun22 to Jun23
=62.209/284.1865
=0.21890202

Gearing (Last Year: Jun22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun21 to Jun22
=69.836/237.886
=0.29356919

Paragon Care's gearing of this year was 0.21890202. Paragon Care's gearing of last year was 0.29356919. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun23)=Total Current Assets/Total Current Liabilities
=82.171/57.951
=1.41793929

Current Ratio (Last Year: Jun22)=Total Current Assets/Total Current Liabilities
=100.277/58.091
=1.72620544

Paragon Care's current ratio of this year was 1.41793929. Paragon Care's current ratio of last year was 1.72620544. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Paragon Care's number of shares in issue this year was 668.323. Paragon Care's number of shares in issue last year was 463.916. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=78.248/190.565
=0.41061055

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=68.362/164.81
=0.41479279

Paragon Care's gross margin of this year was 0.41061055. Paragon Care's gross margin of last year was 0.41479279. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun22)
=190.565/290.532
=0.65591742

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun21)
=164.81/185.24
=0.88971065

Paragon Care's asset turnover of this year was 0.65591742. Paragon Care's asset turnover of last year was 0.88971065. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+0+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Paragon Care has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Paragon Care  (FRA:PXS) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Paragon Care Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Paragon Care's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Paragon Care (FRA:PXS) Business Description

Traded in Other Exchanges
Address
77-97 Ricketts Road, Mount Waverley, VIC, AUS, 3149
Paragon Care Ltd is a medical device company. It is a provider of medical equipment, devices, and consumables to the healthcare market. The company provides solutions to various healthcare markets Aged care; Hospital and Acute care; Primary Care; Eye Care; Storage Solutions; and E-Health. The group is organized into four operating segments: Diagnostic and Scientific, Devices, Capital and Consumables, and Service and Technology and the majority of its revenues are generated from services and technology.

Paragon Care (FRA:PXS) Headlines

From GuruFocus

Pyxis Tankers to Participate at Capital Link's Corporate Presentation Series

By Stock market mentor Stock market mentor 01-12-2023