GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Distribution » Paragon Care Ltd (FRA:PXS) » Definitions » ROIC %

Paragon Care (FRA:PXS) ROIC % : 3.63% (As of Dec. 2023)


View and export this data going back to . Start your Free Trial

What is Paragon Care ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Paragon Care's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 3.63%.

As of today (2024-06-25), Paragon Care's WACC % is 13.27%. Paragon Care's ROIC % is 4.72% (calculated using TTM income statement data). Paragon Care earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Paragon Care ROIC % Historical Data

The historical data trend for Paragon Care's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Paragon Care ROIC % Chart

Paragon Care Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.19 0.70 5.09 4.33 4.67

Paragon Care Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.81 3.83 3.64 5.73 3.63

Competitive Comparison of Paragon Care's ROIC %

For the Medical Distribution subindustry, Paragon Care's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Paragon Care's ROIC % Distribution in the Medical Distribution Industry

For the Medical Distribution industry and Healthcare sector, Paragon Care's ROIC % distribution charts can be found below:

* The bar in red indicates where Paragon Care's ROIC % falls into.



Paragon Care ROIC % Calculation

Paragon Care's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jun. 2023 is calculated as:

ROIC % (A: Jun. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2022 ) + Invested Capital (A: Jun. 2023 ))/ count )
=14.927 * ( 1 - 24.93% )/( (241 + 238.604)/ 2 )
=11.2056989/239.802
=4.67 %

where

Paragon Care's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=11.862 * ( 1 - 24.96% )/( (238.604 + 251.267)/ 2 )
=8.9012448/244.9355
=3.63 %

where

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Paragon Care  (FRA:PXS) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Paragon Care's WACC % is 13.27%. Paragon Care's ROIC % is 4.72% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Paragon Care ROIC % Related Terms

Thank you for viewing the detailed overview of Paragon Care's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Paragon Care (FRA:PXS) Business Description

Traded in Other Exchanges
Address
77-97 Ricketts Road, Mount Waverley, VIC, AUS, 3149
Paragon Care Ltd is a medical device company. It is a provider of medical equipment, devices, and consumables to the healthcare market. The company provides solutions to various healthcare markets Aged care; Hospital and Acute care; Primary Care; Eye Care; Storage Solutions; and E-Health. The group is organized into four operating segments: Diagnostic and Scientific, Devices, Capital and Consumables, and Service and Technology and the majority of its revenues are generated from services and technology.

Paragon Care (FRA:PXS) Headlines

From GuruFocus