GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Knox Energy Solutions AS (FRA:V3I) » Definitions » Piotroski F-Score

Knox Energy Solutions AS (FRA:V3I) Piotroski F-Score : 3 (As of Jun. 23, 2024)


View and export this data going back to 2022. Start your Free Trial

What is Knox Energy Solutions AS Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Knox Energy Solutions AS has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Knox Energy Solutions AS's Piotroski F-Score or its related term are showing as below:

FRA:V3I' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 4   Max: 5
Current: 3

During the past 6 years, the highest Piotroski F-Score of Knox Energy Solutions AS was 5. The lowest was 3. And the median was 4.


Knox Energy Solutions AS Piotroski F-Score Historical Data

The historical data trend for Knox Energy Solutions AS's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Knox Energy Solutions AS Piotroski F-Score Chart

Knox Energy Solutions AS Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial N/A 5.00 4.00 3.00 3.00

Knox Energy Solutions AS Semi-Annual Data
Dec18 Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only 4.00 - 3.00 - 3.00

Competitive Comparison of Knox Energy Solutions AS's Piotroski F-Score

For the Marine Shipping subindustry, Knox Energy Solutions AS's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Knox Energy Solutions AS's Piotroski F-Score Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Knox Energy Solutions AS's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Knox Energy Solutions AS's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was €-1,743.52 Mil.
Cash Flow from Operations was €-1,812.65 Mil.
Revenue was €5.13 Mil.
Gross Profit was €-1,090.84 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (2592.523 + 510.678) / 2 = €1551.6005 Mil.
Total Assets at the begining of this year (Dec22) was €2,592.52 Mil.
Long-Term Debt & Capital Lease Obligation was €0.00 Mil.
Total Current Assets was €510.68 Mil.
Total Current Liabilities was €200.51 Mil.
Net Income was €-1,937.84 Mil.

Revenue was €39.22 Mil.
Gross Profit was €-1,138.19 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (180.991 + 2592.523) / 2 = €1386.757 Mil.
Total Assets at the begining of last year (Dec21) was €180.99 Mil.
Long-Term Debt & Capital Lease Obligation was €0.00 Mil.
Total Current Assets was €2,570.55 Mil.
Total Current Liabilities was €335.15 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Knox Energy Solutions AS's current Net Income (TTM) was -1,743.52. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Knox Energy Solutions AS's current Cash Flow from Operations (TTM) was -1,812.65. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-1743.521/2592.523
=-0.67251901

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-1937.843/180.991
=-10.7068473

Knox Energy Solutions AS's return on assets of this year was -0.67251901. Knox Energy Solutions AS's return on assets of last year was -10.7068473. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Knox Energy Solutions AS's current Net Income (TTM) was -1,743.52. Knox Energy Solutions AS's current Cash Flow from Operations (TTM) was -1,812.65. ==> -1,812.65 <= -1,743.52 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=0/1551.6005
=0

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=0/1386.757
=0

Knox Energy Solutions AS's gearing of this year was 0. Knox Energy Solutions AS's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=510.678/200.509
=2.54690812

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=2570.547/335.147
=7.66990902

Knox Energy Solutions AS's current ratio of this year was 2.54690812. Knox Energy Solutions AS's current ratio of last year was 7.66990902. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Knox Energy Solutions AS's number of shares in issue this year was 55.568. Knox Energy Solutions AS's number of shares in issue last year was 55.568. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-1090.837/5.129
=-212.68024956

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-1138.187/39.221
=-29.01983631

Knox Energy Solutions AS's gross margin of this year was -212.68024956. Knox Energy Solutions AS's gross margin of last year was -29.01983631. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=5.129/2592.523
=0.00197838

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=39.221/180.991
=0.21670138

Knox Energy Solutions AS's asset turnover of this year was 0.00197838. Knox Energy Solutions AS's asset turnover of last year was 0.21670138. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+0+1+0+1+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Knox Energy Solutions AS has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Knox Energy Solutions AS  (FRA:V3I) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Knox Energy Solutions AS Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Knox Energy Solutions AS's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Knox Energy Solutions AS (FRA:V3I) Business Description

Traded in Other Exchanges
Address
Stromso torg 4, Drammen, NOR, 3044
Hyon AS is a Norway-based company engaged in developing and delivering high-capacity hydrogen fueling systems for ships. The company transfers hydrogen from shore to the ships either as a stand-alone fueling solution or as an integrated solution combining production, storage, and distribution on a barge.

Knox Energy Solutions AS (FRA:V3I) Headlines

No Headlines