GURUFOCUS.COM » STOCK LIST » Technology » Software » Konsolidator AS (OCSE:KONSOL) » Definitions » Piotroski F-Score

Konsolidator AS (OCSE:KONSOL) Piotroski F-Score : 4 (As of Dec. 12, 2024)


View and export this data going back to 2019. Start your Free Trial

What is Konsolidator AS Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Konsolidator AS has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Konsolidator AS's Piotroski F-Score or its related term are showing as below:

OCSE:KONSOL' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 5
Current: 4

During the past 8 years, the highest Piotroski F-Score of Konsolidator AS was 5. The lowest was 2. And the median was 4.


Konsolidator AS Piotroski F-Score Historical Data

The historical data trend for Konsolidator AS's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Konsolidator AS Piotroski F-Score Chart

Konsolidator AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial 4.00 5.00 2.00 4.00 4.00

Konsolidator AS Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 4.00 4.00 2.00 4.00

Competitive Comparison of Konsolidator AS's Piotroski F-Score

For the Software - Application subindustry, Konsolidator AS's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Konsolidator AS's Piotroski F-Score Distribution in the Software Industry

For the Software industry and Technology sector, Konsolidator AS's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Konsolidator AS's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep24) TTM:Last Year (Sep23) TTM:
Net Income was -0.977 + -3.418 + -4.968 + -3.091 = kr-12.45 Mil.
Cash Flow from Operations was -1.327 + -2.503 + -3.06 + -0.949 = kr-7.84 Mil.
Revenue was 4.92 + 5.038 + 4.871 + 4.916 = kr19.75 Mil.
Gross Profit was 4.606 + 4.684 + 4.537 + 4.627 = kr18.45 Mil.
Average Total Assets from the begining of this year (Sep23)
to the end of this year (Sep24) was
(24.164 + 23.909 + 22.12 + 22.909 + 23.022) / 5 = kr23.2248 Mil.
Total Assets at the begining of this year (Sep23) was kr24.16 Mil.
Long-Term Debt & Capital Lease Obligation was kr14.75 Mil.
Total Current Assets was kr2.54 Mil.
Total Current Liabilities was kr10.27 Mil.
Net Income was -5.685 + -3.741 + -4.571 + -2.896 = kr-16.89 Mil.

Revenue was 4.543 + 4.657 + 4.735 + 4.857 = kr18.79 Mil.
Gross Profit was 4.228 + 4.295 + 4.503 + 4.441 = kr17.47 Mil.
Average Total Assets from the begining of last year (Sep22)
to the end of last year (Sep23) was
(27.246 + 22.012 + 20.703 + 33.31 + 24.164) / 5 = kr25.487 Mil.
Total Assets at the begining of last year (Sep22) was kr27.25 Mil.
Long-Term Debt & Capital Lease Obligation was kr14.53 Mil.
Total Current Assets was kr6.53 Mil.
Total Current Liabilities was kr6.49 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Konsolidator AS's current Net Income (TTM) was -12.45. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Konsolidator AS's current Cash Flow from Operations (TTM) was -7.84. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep23)
=-12.454/24.164
=-0.5153948

ROA (Last Year)=Net Income/Total Assets (Sep22)
=-16.893/27.246
=-0.62001762

Konsolidator AS's return on assets of this year was -0.5153948. Konsolidator AS's return on assets of last year was -0.62001762. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Konsolidator AS's current Net Income (TTM) was -12.45. Konsolidator AS's current Cash Flow from Operations (TTM) was -7.84. ==> -7.84 > -12.45 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep23 to Sep24
=14.75/23.2248
=0.63509697

Gearing (Last Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=14.53/25.487
=0.57009456

Konsolidator AS's gearing of this year was 0.63509697. Konsolidator AS's gearing of last year was 0.57009456. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep24)=Total Current Assets/Total Current Liabilities
=2.538/10.27
=0.24712756

Current Ratio (Last Year: Sep23)=Total Current Assets/Total Current Liabilities
=6.528/6.488
=1.00616523

Konsolidator AS's current ratio of this year was 0.24712756. Konsolidator AS's current ratio of last year was 1.00616523. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Konsolidator AS's number of shares in issue this year was 22.161. Konsolidator AS's number of shares in issue last year was 20.475. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=18.454/19.745
=0.93461636

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=17.467/18.792
=0.92949127

Konsolidator AS's gross margin of this year was 0.93461636. Konsolidator AS's gross margin of last year was 0.92949127. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep23)
=19.745/24.164
=0.81712465

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep22)
=18.792/27.246
=0.68971592

Konsolidator AS's asset turnover of this year was 0.81712465. Konsolidator AS's asset turnover of last year was 0.68971592. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+0+0+0+1+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Konsolidator AS has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Konsolidator AS  (OCSE:KONSOL) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Konsolidator AS Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Konsolidator AS's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Konsolidator AS Business Description

Traded in Other Exchanges
N/A
Address
Vandtarnsvej 83A, Soborg, DNK, 2860
Konsolidator AS is a SaaS provider that has developed a cloud-based solution that automates financial consolidation. It enables group finance in small- and medium-sized companies to leave complex and time-consuming calculations to the software, gain fast, actionable insights based on key performance data, and become a vital part of strategic decision-making. Due to the scalable business model based on monthly subscriptions, the company expects high growth through market expansion and diversification of the product.

Konsolidator AS Headlines

No Headlines