GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Organic Sales and Marketing Inc (OTCPK:OGSM) » Definitions » Piotroski F-Score

Organicles and Marketing (Organicles and Marketing) Piotroski F-Score : 0 (As of Jun. 21, 2024)


View and export this data going back to 2008. Start your Free Trial

What is Organicles and Marketing Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Organicles and Marketing has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Organicles and Marketing's Piotroski F-Score or its related term are showing as below:


Organicles and Marketing Piotroski F-Score Historical Data

The historical data trend for Organicles and Marketing's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Organicles and Marketing Piotroski F-Score Chart

Organicles and Marketing Annual Data
Trend Sep06 Sep07 Sep08 Sep09 Sep10
Piotroski F-Score
- - - 1.00 4.00

Organicles and Marketing Quarterly Data
Sep06 Dec06 Mar07 Jun07 Sep07 Dec07 Mar08 Jun08 Sep08 Dec08 Mar09 Jun09 Sep09 Dec09 Mar10 Jun10 Sep10 Dec10 Mar11 Jun11
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 4.00 3.00 4.00 4.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun11) TTM:Last Year (Jun10) TTM:
Net Income was -0.208 + -0.18 + -0.115 + -0.079 = $-0.58 Mil.
Cash Flow from Operations was -0.069 + -0.045 + 0.111 + -0.114 = $-0.12 Mil.
Revenue was 0.052 + 0.031 + 0.14 + 0.176 = $0.40 Mil.
Gross Profit was 0.037 + 0.005 + 0.019 + 0.065 = $0.13 Mil.
Average Total Assets from the begining of this year (Jun10)
to the end of this year (Jun11) was
(0.16 + 0.181 + 0.137 + 0.294 + 0.225) / 5 = $0.1994 Mil.
Total Assets at the begining of this year (Jun10) was $0.16 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $0.22 Mil.
Total Current Liabilities was $1.33 Mil.
Net Income was -0.504 + -0.205 + -0.185 + -0.095 = $-0.99 Mil.

Revenue was 0.04 + 0.048 + 0.066 + 0.059 = $0.21 Mil.
Gross Profit was -0.017 + 0.009 + 0.03 + 0.018 = $0.04 Mil.
Average Total Assets from the begining of last year (Jun09)
to the end of last year (Jun10) was
(0.245 + 0.159 + 0.165 + 0.184 + 0.16) / 5 = $0.1826 Mil.
Total Assets at the begining of last year (Jun09) was $0.25 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $0.15 Mil.
Total Current Liabilities was $1.13 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Organicles and Marketing's current Net Income (TTM) was -0.58. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Organicles and Marketing's current Cash Flow from Operations (TTM) was -0.12. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun10)
=-0.582/0.16
=-3.6375

ROA (Last Year)=Net Income/Total Assets (Jun09)
=-0.989/0.245
=-4.03673469

Organicles and Marketing's return on assets of this year was -3.6375. Organicles and Marketing's return on assets of last year was -4.03673469. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Organicles and Marketing's current Net Income (TTM) was -0.58. Organicles and Marketing's current Cash Flow from Operations (TTM) was -0.12. ==> -0.12 > -0.58 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun11)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun10 to Jun11
=0/0.1994
=0

Gearing (Last Year: Jun10)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun09 to Jun10
=0/0.1826
=0

Organicles and Marketing's gearing of this year was 0. Organicles and Marketing's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun11)=Total Current Assets/Total Current Liabilities
=0.223/1.327
=0.16804823

Current Ratio (Last Year: Jun10)=Total Current Assets/Total Current Liabilities
=0.154/1.129
=0.1364039

Organicles and Marketing's current ratio of this year was 0.16804823. Organicles and Marketing's current ratio of last year was 0.1364039. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Organicles and Marketing's number of shares in issue this year was 13.858. Organicles and Marketing's number of shares in issue last year was 12.208. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=0.126/0.399
=0.31578947

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=0.04/0.213
=0.18779343

Organicles and Marketing's gross margin of this year was 0.31578947. Organicles and Marketing's gross margin of last year was 0.18779343. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun10)
=0.399/0.16
=2.49375

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun09)
=0.213/0.245
=0.86938776

Organicles and Marketing's asset turnover of this year was 2.49375. Organicles and Marketing's asset turnover of last year was 0.86938776. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+1+1+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Organicles and Marketing has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Organicles and Marketing  (OTCPK:OGSM) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Organicles and Marketing Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Organicles and Marketing's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Organicles and Marketing (Organicles and Marketing) Business Description

Traded in Other Exchanges
N/A
Address
114 Broadway, Raynham, MA, USA, 02767
Organic Sales and Marketing Inc is a sales and marketing company. The company is specialised in private labelling of all natural and organic non-food products developed and manufactured by other companies. Its products include Dragonfly Organix, Garden guys, MN Cuisine, Funeral Organix among others.

Organicles and Marketing (Organicles and Marketing) Headlines

No Headlines