GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Wilson ASA (OSL:WILS) » Definitions » Piotroski F-Score

Wilson ASA (OSL:WILS) Piotroski F-Score : 0 (As of Jun. 25, 2024)


View and export this data going back to 2005. Start your Free Trial

What is Wilson ASA Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Wilson ASA has an F-score of 9. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Wilson ASA's Piotroski F-Score or its related term are showing as below:


Wilson ASA Piotroski F-Score Historical Data

The historical data trend for Wilson ASA's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wilson ASA Piotroski F-Score Chart

Wilson ASA Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 4.00 6.00 9.00 9.00

Wilson ASA Quarterly Data
Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.00 7.00 7.00 9.00 9.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec22) TTM:Last Year (Dec21) TTM:
Net Income was 231.328 + 269.672 + 155.953 + 194.577 = kr852 Mil.
Cash Flow from Operations was 359.052 + 326.005 + 365.671 + 141.744 = kr1,192 Mil.
Revenue was 982.695 + 1130.93 + 1119.395 + 1246.211 = kr4,479 Mil.
Gross Profit was 400.39 + 464.937 + 348.664 + 249.63 = kr1,464 Mil.
Average Total Assets from the begining of this year (Dec21)
to the end of this year (Dec22) was
(3796.032 + 3989.164 + 4530.058 + 4640.72 + 4868.367) / 5 = kr4364.8682 Mil.
Total Assets at the begining of this year (Dec21) was kr3,796 Mil.
Long-Term Debt & Capital Lease Obligation was kr1,430 Mil.
Total Current Assets was kr1,041 Mil.
Total Current Liabilities was kr720 Mil.
Net Income was 80.131 + 91.974 + 130.985 + 202.821 = kr506 Mil.

Revenue was 769.305 + 818.969 + 888.016 + 1036.673 = kr3,513 Mil.
Gross Profit was 195.002 + 234.071 + 263.365 + 235.802 = kr928 Mil.
Average Total Assets from the begining of last year (Dec20)
to the end of last year (Dec21) was
(3446.211 + 3333.969 + 3544.968 + 3680.755 + 3796.032) / 5 = kr3560.387 Mil.
Total Assets at the begining of last year (Dec20) was kr3,446 Mil.
Long-Term Debt & Capital Lease Obligation was kr1,204 Mil.
Total Current Assets was kr827 Mil.
Total Current Liabilities was kr720 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Wilson ASA's current Net Income (TTM) was 852. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Wilson ASA's current Cash Flow from Operations (TTM) was 1,192. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec21)
=851.53/3796.032
=0.22432108

ROA (Last Year)=Net Income/Total Assets (Dec20)
=505.911/3446.211
=0.1468021

Wilson ASA's return on assets of this year was 0.22432108. Wilson ASA's return on assets of last year was 0.1468021. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Wilson ASA's current Net Income (TTM) was 852. Wilson ASA's current Cash Flow from Operations (TTM) was 1,192. ==> 1,192 > 852 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=1430.26/4364.8682
=0.32767542

Gearing (Last Year: Dec21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec20 to Dec21
=1203.812/3560.387
=0.33811268

Wilson ASA's gearing of this year was 0.32767542. Wilson ASA's gearing of last year was 0.33811268. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec22)=Total Current Assets/Total Current Liabilities
=1040.676/719.761
=1.44586328

Current Ratio (Last Year: Dec21)=Total Current Assets/Total Current Liabilities
=826.576/720.152
=1.14777991

Wilson ASA's current ratio of this year was 1.44586328. Wilson ASA's current ratio of last year was 1.14777991. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Wilson ASA's number of shares in issue this year was 43.831. Wilson ASA's number of shares in issue last year was 43.86. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1463.621/4479.231
=0.3267572

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=928.24/3512.963
=0.26423279

Wilson ASA's gross margin of this year was 0.3267572. Wilson ASA's gross margin of last year was 0.26423279. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec21)
=4479.231/3796.032
=1.17997714

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec20)
=3512.963/3446.211
=1.01936968

Wilson ASA's asset turnover of this year was 1.17997714. Wilson ASA's asset turnover of last year was 1.01936968. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+1+1+1
=9

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Wilson ASA has an F-score of 9. It is a good or high score, which usually indicates a very healthy situation.

Wilson ASA  (OSL:WILS) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Wilson ASA Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Wilson ASA's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Wilson ASA (OSL:WILS) Business Description

Traded in Other Exchanges
N/A
Address
Damsgardsveien 135, Laksevag, NOR, 5160
Wilson ASA provides maritime transport services to Norwegian and European industries. The company has bulk vessels in the range 1500-8500 dwt, systems vessels, HSW fleet, and container vessels.

Wilson ASA (OSL:WILS) Headlines

No Headlines