GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » AS Baltika (OTSE:BLT1T) » Definitions » Piotroski F-Score

AS Baltika (OTSE:BLT1T) Piotroski F-Score : 0 (As of Jun. 25, 2024)


View and export this data going back to 1997. Start your Free Trial

What is AS Baltika Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

AS Baltika has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for AS Baltika's Piotroski F-Score or its related term are showing as below:


AS Baltika Piotroski F-Score Historical Data

The historical data trend for AS Baltika's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

AS Baltika Piotroski F-Score Chart

AS Baltika Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.00 4.00 7.00 3.00 7.00

AS Baltika Quarterly Data
Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 4.00 3.00 7.00 7.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Mar22) TTM:
Net Income was -1.001 + 6.611 + -0.803 + -0.641 = €4.17 Mil.
Cash Flow from Operations was -0.396 + -0.276 + -0.864 + 0.487 = €-1.05 Mil.
Revenue was 2.308 + 2.427 + 2.801 + 2.159 = €9.70 Mil.
Gross Profit was 1.188 + 1.321 + 1.524 + 1.149 = €5.18 Mil.
Average Total Assets from the begining of this year (Mar22)
to the end of this year (Mar23) was
(11.024 + 10.356 + 15.671 + 14.872 + 14.353) / 5 = €13.2552 Mil.
Total Assets at the begining of this year (Mar22) was €11.02 Mil.
Long-Term Debt & Capital Lease Obligation was €3.91 Mil.
Total Current Assets was €5.36 Mil.
Total Current Liabilities was €7.17 Mil.
Net Income was 0.037 + -0.392 + -0.781 + -1.345 = €-2.48 Mil.

Revenue was 3.207 + 3.817 + 0.915 + 2.075 = €10.01 Mil.
Gross Profit was 1.655 + 1.921 + -0.028 + 0.849 = €4.40 Mil.
Average Total Assets from the begining of last year (Mar21)
to the end of last year (Mar22) was
(14.246 + 12.679 + 12.181 + 11.72 + 11.024) / 5 = €12.37 Mil.
Total Assets at the begining of last year (Mar21) was €14.25 Mil.
Long-Term Debt & Capital Lease Obligation was €7.20 Mil.
Total Current Assets was €2.93 Mil.
Total Current Liabilities was €4.78 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

AS Baltika's current Net Income (TTM) was 4.17. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

AS Baltika's current Cash Flow from Operations (TTM) was -1.05. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar22)
=4.166/11.024
=0.37790276

ROA (Last Year)=Net Income/Total Assets (Mar21)
=-2.481/14.246
=-0.17415415

AS Baltika's return on assets of this year was 0.37790276. AS Baltika's return on assets of last year was -0.17415415. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

AS Baltika's current Net Income (TTM) was 4.17. AS Baltika's current Cash Flow from Operations (TTM) was -1.05. ==> -1.05 <= 4.17 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=3.908/13.2552
=0.29482769

Gearing (Last Year: Mar22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar21 to Mar22
=7.197/12.37
=0.58181083

AS Baltika's gearing of this year was 0.29482769. AS Baltika's gearing of last year was 0.58181083. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar23)=Total Current Assets/Total Current Liabilities
=5.359/7.173
=0.74710721

Current Ratio (Last Year: Mar22)=Total Current Assets/Total Current Liabilities
=2.931/4.777
=0.613565

AS Baltika's current ratio of this year was 0.74710721. AS Baltika's current ratio of last year was 0.613565. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

AS Baltika's number of shares in issue this year was 54.079. AS Baltika's number of shares in issue last year was 54.079. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=5.182/9.695
=0.53450232

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=4.397/10.014
=0.43908528

AS Baltika's gross margin of this year was 0.53450232. AS Baltika's gross margin of last year was 0.43908528. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar22)
=9.695/11.024
=0.87944485

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar21)
=10.014/14.246
=0.70293416

AS Baltika's asset turnover of this year was 0.87944485. AS Baltika's asset turnover of last year was 0.70293416. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+1+1+1+1+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

AS Baltika has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

AS Baltika  (OTSE:BLT1T) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


AS Baltika Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of AS Baltika's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


AS Baltika (OTSE:BLT1T) Business Description

Traded in Other Exchanges
N/A
Address
Valukoja 10, Tallinn, EST, 11415
AS Baltika is a fashion retailer and is engaged in designing, manufacturing, distribution, wholesale, retail and supply chain management. It develops and operates fashion brands such as Ivo Nikkolo. Most of its revenue is derived from the sale of goods in retail channels followed by wholesale and franchise channel. Geographically, the company operates its business mainly from Europe. It operates in the business segments; Retail segment, E-commerce segment and All other segments. The retail segment consists of retail operations in Estonia, Latvia, Lithuania and Finland. All other segments consist of the sale of good to wholesale and franchise clients, material and sewing services and e-commerce sales.

AS Baltika (OTSE:BLT1T) Headlines

No Headlines